[MYTECH] QoQ Quarter Result on 31-Dec-2018 [#3]

Stock
[MYTECH] MYTECH GROUP BERHAD
Announcement Date
26-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Dec-2018 [#3]
Profit Trend
QoQ- -15.08%
YoY- -30.02%
Quarter Report
Latest QR
Upcoming QR
MYTECH's Result
MYTECH's Financial Summary
View:
Show?
Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 1,985 2,243 2,240 1,993 2,098 2,067 1,853 4.69%
PBT 384 427 353 384 440 525 481 -13.93%
Tax -19 -19 -109 -20 -26 -21 -29 -24.54%
NP 365 408 244 364 414 504 452 -13.27%
-
NP to SH 388 414 231 366 431 509 465 -11.35%
-
Tax Rate 4.95% 4.45% 30.88% 5.21% 5.91% 4.00% 6.03% -
Total Cost 1,620 1,835 1,996 1,629 1,684 1,563 1,401 10.15%
-
Net Worth 38,040 37,592 36,697 36,697 36,250 35,802 34,460 6.80%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 38,040 37,592 36,697 36,697 36,250 35,802 34,460 6.80%
NOSH 44,753 44,753 44,753 44,753 44,753 44,753 44,753 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 18.39% 18.19% 10.89% 18.26% 19.73% 24.38% 24.39% -
ROE 1.02% 1.10% 0.63% 1.00% 1.19% 1.42% 1.35% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 4.44 5.01 5.01 4.45 4.69 4.62 4.14 4.76%
EPS 0.87 0.93 0.52 0.82 0.96 1.14 1.04 -11.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.85 0.84 0.82 0.82 0.81 0.80 0.77 6.80%
Adjusted Per Share Value based on latest NOSH - 44,753
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 0.89 1.00 1.00 0.89 0.94 0.92 0.83 4.75%
EPS 0.17 0.19 0.10 0.16 0.19 0.23 0.21 -13.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.168 0.164 0.164 0.162 0.16 0.154 6.80%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.55 0.47 0.56 0.54 0.585 0.585 0.56 -
P/RPS 12.40 9.38 11.19 12.13 12.48 12.67 13.53 -5.64%
P/EPS 63.44 50.81 108.49 66.03 60.74 51.44 53.90 11.46%
EY 1.58 1.97 0.92 1.51 1.65 1.94 1.86 -10.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.56 0.68 0.66 0.72 0.73 0.73 -7.43%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 15/11/19 30/08/19 28/05/19 26/02/19 27/11/18 28/08/18 30/05/18 -
Price 0.56 0.56 0.48 0.565 0.57 0.59 0.63 -
P/RPS 12.63 11.17 9.59 12.69 12.16 12.77 15.22 -11.68%
P/EPS 64.59 60.54 92.99 69.09 59.19 51.88 60.63 4.30%
EY 1.55 1.65 1.08 1.45 1.69 1.93 1.65 -4.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.67 0.59 0.69 0.70 0.74 0.82 -13.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment