[MYTECH] QoQ Quarter Result on 31-Dec-2016 [#3]

Stock
[MYTECH] MYTECH GROUP BERHAD
Announcement Date
14-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Dec-2016 [#3]
Profit Trend
QoQ- -53.47%
YoY- 11.59%
Quarter Report
Latest QR
Upcoming QR
MYTECH's Result
MYTECH's Financial Summary
View:
Show?
Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 1,852 1,748 1,403 2,036 1,542 1,641 1,565 11.86%
PBT 649 309 -132 187 312 545 186 129.87%
Tax -24 0 -8 -45 -8 -8 1 -
NP 625 309 -140 142 304 537 187 123.37%
-
NP to SH 668 339 -85 154 331 568 220 109.54%
-
Tax Rate 3.70% 0.00% - 24.06% 2.56% 1.47% -0.54% -
Total Cost 1,227 1,439 1,543 1,894 1,238 1,104 1,378 -7.43%
-
Net Worth 34,012 33,565 33,565 34,012 33,117 32,222 31,327 5.62%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 34,012 33,565 33,565 34,012 33,117 32,222 31,327 5.62%
NOSH 44,753 44,753 44,753 44,753 44,753 44,753 44,753 0.00%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 33.75% 17.68% -9.98% 6.97% 19.71% 32.72% 11.95% -
ROE 1.96% 1.01% -0.25% 0.45% 1.00% 1.76% 0.70% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 4.14 3.91 3.13 4.55 3.45 3.67 3.50 11.83%
EPS 1.49 0.76 -0.19 0.34 0.74 1.27 0.49 109.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.76 0.75 0.75 0.76 0.74 0.72 0.70 5.63%
Adjusted Per Share Value based on latest NOSH - 44,753
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 0.83 0.78 0.63 0.91 0.69 0.73 0.70 12.01%
EPS 0.30 0.15 -0.04 0.07 0.15 0.25 0.10 107.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.152 0.15 0.15 0.152 0.148 0.144 0.14 5.63%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.50 0.455 0.47 0.435 0.425 0.41 0.49 -
P/RPS 12.08 11.65 14.99 9.56 12.33 11.18 14.01 -9.40%
P/EPS 33.50 60.07 -247.46 126.41 57.46 32.30 99.68 -51.62%
EY 2.99 1.66 -0.40 0.79 1.74 3.10 1.00 107.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.61 0.63 0.57 0.57 0.57 0.70 -3.84%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 21/11/17 21/08/17 30/05/17 14/02/17 30/11/16 23/08/16 24/05/16 -
Price 0.62 0.58 0.455 0.435 0.42 0.42 0.41 -
P/RPS 14.98 14.85 14.51 9.56 12.19 11.45 11.72 17.75%
P/EPS 41.54 76.57 -239.56 126.41 56.79 33.09 83.40 -37.13%
EY 2.41 1.31 -0.42 0.79 1.76 3.02 1.20 59.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.77 0.61 0.57 0.57 0.58 0.59 24.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment