[MYTECH] QoQ Quarter Result on 31-Mar-2017 [#4]

Announcement Date
30-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Mar-2017 [#4]
Profit Trend
QoQ- -155.19%
YoY- -138.64%
View:
Show?
Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 1,964 1,852 1,748 1,403 2,036 1,542 1,641 12.68%
PBT 483 649 309 -132 187 312 545 -7.71%
Tax -6 -24 0 -8 -45 -8 -8 -17.40%
NP 477 625 309 -140 142 304 537 -7.57%
-
NP to SH 523 668 339 -85 154 331 568 -5.33%
-
Tax Rate 1.24% 3.70% 0.00% - 24.06% 2.56% 1.47% -
Total Cost 1,487 1,227 1,439 1,543 1,894 1,238 1,104 21.89%
-
Net Worth 34,460 34,012 33,565 33,565 34,012 33,117 32,222 4.56%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 34,460 34,012 33,565 33,565 34,012 33,117 32,222 4.56%
NOSH 44,753 44,753 44,753 44,753 44,753 44,753 44,753 0.00%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 24.29% 33.75% 17.68% -9.98% 6.97% 19.71% 32.72% -
ROE 1.52% 1.96% 1.01% -0.25% 0.45% 1.00% 1.76% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 4.39 4.14 3.91 3.13 4.55 3.45 3.67 12.64%
EPS 1.17 1.49 0.76 -0.19 0.34 0.74 1.27 -5.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.77 0.76 0.75 0.75 0.76 0.74 0.72 4.56%
Adjusted Per Share Value based on latest NOSH - 44,753
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 0.88 0.83 0.78 0.63 0.91 0.69 0.73 13.22%
EPS 0.23 0.30 0.15 -0.04 0.07 0.15 0.25 -5.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.154 0.152 0.15 0.15 0.152 0.148 0.144 4.56%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.575 0.50 0.455 0.47 0.435 0.425 0.41 -
P/RPS 13.10 12.08 11.65 14.99 9.56 12.33 11.18 11.11%
P/EPS 49.20 33.50 60.07 -247.46 126.41 57.46 32.30 32.28%
EY 2.03 2.99 1.66 -0.40 0.79 1.74 3.10 -24.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.66 0.61 0.63 0.57 0.57 0.57 20.01%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 06/02/18 21/11/17 21/08/17 30/05/17 14/02/17 30/11/16 23/08/16 -
Price 0.56 0.62 0.58 0.455 0.435 0.42 0.42 -
P/RPS 12.76 14.98 14.85 14.51 9.56 12.19 11.45 7.46%
P/EPS 47.92 41.54 76.57 -239.56 126.41 56.79 33.09 27.91%
EY 2.09 2.41 1.31 -0.42 0.79 1.76 3.02 -21.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.82 0.77 0.61 0.57 0.57 0.58 16.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment