[MYTECH] QoQ Quarter Result on 31-Mar-2008 [#4]

Announcement Date
27-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Mar-2008 [#4]
Profit Trend
QoQ- -93.06%
YoY- -129.69%
Quarter Report
View:
Show?
Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 3,178 4,435 4,598 4,029 2,265 2,310 3,809 -11.32%
PBT -816 -590 -79 -988 -162 -448 699 -
Tax -187 -113 -84 -38 -38 -167 -140 21.17%
NP -1,003 -703 -163 -1,026 -200 -615 559 -
-
NP to SH -1,020 -791 -164 -473 -245 -507 420 -
-
Tax Rate - - - - - - 20.03% -
Total Cost 4,181 5,138 4,761 5,055 2,465 2,925 3,250 18.19%
-
Net Worth 36,684 37,985 38,562 38,866 40,687 40,647 38,330 -2.87%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 36,684 37,985 38,562 38,866 40,687 40,647 38,330 -2.87%
NOSH 44,736 44,689 44,324 43,669 43,749 43,706 40,776 6.34%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin -31.56% -15.85% -3.55% -25.47% -8.83% -26.62% 14.68% -
ROE -2.78% -2.08% -0.43% -1.22% -0.60% -1.25% 1.10% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 7.10 9.92 10.37 9.23 5.18 5.29 9.34 -16.63%
EPS -2.28 -1.77 -0.37 -1.09 -0.56 -1.16 1.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.82 0.85 0.87 0.89 0.93 0.93 0.94 -8.66%
Adjusted Per Share Value based on latest NOSH - 43,669
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 1.42 1.98 2.05 1.80 1.01 1.03 1.70 -11.25%
EPS -0.46 -0.35 -0.07 -0.21 -0.11 -0.23 0.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1639 0.1698 0.1723 0.1737 0.1818 0.1817 0.1713 -2.88%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.83 0.63 0.78 1.05 1.23 1.16 1.10 -
P/RPS 11.68 6.35 7.52 11.38 23.76 21.95 11.78 -0.56%
P/EPS -36.40 -35.59 -210.81 -96.94 -219.64 -100.00 106.80 -
EY -2.75 -2.81 -0.47 -1.03 -0.46 -1.00 0.94 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 0.74 0.90 1.18 1.32 1.25 1.17 -9.29%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 24/02/09 25/11/08 29/07/08 27/05/08 26/02/08 27/11/07 25/07/07 -
Price 0.35 0.85 1.00 1.40 1.35 1.32 1.66 -
P/RPS 4.93 8.57 9.64 15.17 26.08 24.98 17.77 -57.29%
P/EPS -15.35 -48.02 -270.27 -129.25 -241.07 -113.79 161.17 -
EY -6.51 -2.08 -0.37 -0.77 -0.41 -0.88 0.62 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 1.00 1.15 1.57 1.45 1.42 1.77 -60.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment