[ASIABRN] QoQ Quarter Result on 30-Jun-2010 [#4]

Stock
[ASIABRN] ASIA BRANDS BERHAD
Announcement Date
26-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
30-Jun-2010 [#4]
Profit Trend
QoQ- -75.19%
YoY- 49.3%
Quarter Report
Latest QR
Upcoming QR
ASIABRN's Result
ASIABRN's Financial Summary
View:
Show?
Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 33,135 33,299 45,507 25,152 34,126 31,646 44,084 -17.34%
PBT 1,443 4,923 11,509 870 3,507 2,924 9,701 -71.95%
Tax -455 -1,175 -2,968 -234 -944 -787 -2,611 -68.83%
NP 988 3,748 8,541 636 2,563 2,137 7,090 -73.15%
-
NP to SH 988 3,748 8,541 636 2,563 2,137 7,090 -73.15%
-
Tax Rate 31.53% 23.87% 25.79% 26.90% 26.92% 26.92% 26.91% -
Total Cost 32,147 29,551 36,966 24,516 31,563 29,509 36,994 -8.94%
-
Net Worth 100,055 101,952 98,196 83,795 83,563 89,901 87,350 9.48%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - 4,189 - - - -
Div Payout % - - - 658.77% - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 100,055 101,952 98,196 83,795 83,563 89,901 87,350 9.48%
NOSH 41,864 41,783 41,785 41,897 41,781 41,814 41,794 0.11%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 2.98% 11.26% 18.77% 2.53% 7.51% 6.75% 16.08% -
ROE 0.99% 3.68% 8.70% 0.76% 3.07% 2.38% 8.12% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 79.15 79.69 108.91 60.03 81.68 75.68 105.48 -17.43%
EPS 2.36 8.97 20.44 1.52 6.13 5.11 16.97 -73.18%
DPS 0.00 0.00 0.00 10.00 0.00 0.00 0.00 -
NAPS 2.39 2.44 2.35 2.00 2.00 2.15 2.09 9.36%
Adjusted Per Share Value based on latest NOSH - 41,897
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 14.24 14.31 19.56 10.81 14.67 13.60 18.95 -17.35%
EPS 0.42 1.61 3.67 0.27 1.10 0.92 3.05 -73.36%
DPS 0.00 0.00 0.00 1.80 0.00 0.00 0.00 -
NAPS 0.4301 0.4382 0.4221 0.3602 0.3592 0.3864 0.3755 9.48%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 1.89 1.76 1.55 1.17 1.18 1.27 0.96 -
P/RPS 2.39 2.21 1.42 1.95 1.44 1.68 0.91 90.46%
P/EPS 80.08 19.62 7.58 77.08 19.24 24.85 5.66 485.92%
EY 1.25 5.10 13.19 1.30 5.20 4.02 17.67 -82.92%
DY 0.00 0.00 0.00 8.55 0.00 0.00 0.00 -
P/NAPS 0.79 0.72 0.66 0.59 0.59 0.59 0.46 43.45%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 26/05/11 24/02/11 24/11/10 26/08/10 27/05/10 25/02/10 25/11/09 -
Price 1.66 1.54 1.65 1.48 1.15 1.16 1.14 -
P/RPS 2.10 1.93 1.52 2.47 1.41 1.53 1.08 55.84%
P/EPS 70.34 17.17 8.07 97.50 18.75 22.70 6.72 379.19%
EY 1.42 5.82 12.39 1.03 5.33 4.41 14.88 -79.14%
DY 0.00 0.00 0.00 6.76 0.00 0.00 0.00 -
P/NAPS 0.69 0.63 0.70 0.74 0.58 0.54 0.55 16.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment