[RAPID] QoQ Quarter Result on 31-Dec-1999 [#4]

Announcement Date
24-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- -6400.0%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 6,454 5,986 4,054 4,769 4,578 0 0 -100.00%
PBT 597 907 280 -1,179 19 0 0 -100.00%
Tax -67 -15 0 1,179 0 0 0 -100.00%
NP 530 892 280 0 19 0 0 -100.00%
-
NP to SH 530 892 280 -1,197 19 0 0 -100.00%
-
Tax Rate 11.22% 1.65% 0.00% - 0.00% - - -
Total Cost 5,924 5,094 3,774 4,769 4,559 0 0 -100.00%
-
Net Worth 53,785 53,718 74,760 52,069 43,091 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - 399 - - - -
Div Payout % - - - 0.00% - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 53,785 53,718 74,760 52,069 43,091 0 0 -100.00%
NOSH 19,629 19,822 28,000 19,950 18,999 0 0 -100.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 8.21% 14.90% 6.91% 0.00% 0.42% 0.00% 0.00% -
ROE 0.99% 1.66% 0.37% -2.30% 0.04% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 32.88 30.20 14.48 23.90 24.09 0.00 0.00 -100.00%
EPS 2.70 4.50 1.00 -6.00 0.10 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 2.00 0.00 0.00 0.00 -
NAPS 2.74 2.71 2.67 2.61 2.268 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 19,950
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 6.04 5.60 3.79 4.46 4.28 0.00 0.00 -100.00%
EPS 0.50 0.83 0.26 -1.12 0.02 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.37 0.00 0.00 0.00 -
NAPS 0.5031 0.5025 0.6993 0.4871 0.4031 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 1.05 1.62 1.99 0.00 0.00 0.00 0.00 -
P/RPS 3.19 5.36 13.74 0.00 0.00 0.00 0.00 -100.00%
P/EPS 38.89 36.00 199.00 0.00 0.00 0.00 0.00 -100.00%
EY 2.57 2.78 0.50 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.60 0.75 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 28/11/00 10/08/00 29/05/00 24/02/00 23/11/99 - - -
Price 0.98 1.43 1.76 2.60 0.00 0.00 0.00 -
P/RPS 2.98 4.74 12.16 10.88 0.00 0.00 0.00 -100.00%
P/EPS 36.30 31.78 176.00 -43.33 0.00 0.00 0.00 -100.00%
EY 2.76 3.15 0.57 -2.31 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.77 0.00 0.00 0.00 -
P/NAPS 0.36 0.53 0.66 1.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment