[RAPID] YoY Annual (Unaudited) Result on 31-Dec-1999 [#4]

Stock
[RAPID] RAPID SYNERGY BHD
Announcement Date
24-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
YoY--%
Quarter Report
Latest QR
Upcoming QR
RAPID's Result
RAPID's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 16,792 16,758 21,058 13,703 -0.20%
PBT 1,795 4,611 -157 -3,443 -
Tax -378 -80 157 3,443 -
NP 1,417 4,531 0 0 -100.00%
-
NP to SH 1,417 4,531 -274 -3,461 -
-
Tax Rate 21.06% 1.73% - - -
Total Cost 15,375 12,227 21,058 13,703 -0.11%
-
Net Worth 57,176 56,687 51,668 53,136 -0.07%
Dividend
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div 201 399 391 - -100.00%
Div Payout % 14.21% 8.81% 0.00% - -
Equity
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 57,176 56,687 51,668 53,136 -0.07%
NOSH 20,130 19,960 19,571 20,358 0.01%
Ratio Analysis
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 8.44% 27.04% 0.00% 0.00% -
ROE 2.48% 7.99% -0.53% -6.51% -
Per Share
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 83.42 83.96 107.60 67.31 -0.22%
EPS 3.40 22.70 -1.40 -17.00 -
DPS 1.00 2.00 2.00 0.00 -100.00%
NAPS 2.8403 2.84 2.64 2.61 -0.08%
Adjusted Per Share Value based on latest NOSH - 19,950
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 15.71 15.68 19.70 12.82 -0.20%
EPS 1.33 4.24 -0.26 -3.24 -
DPS 0.19 0.37 0.37 0.00 -100.00%
NAPS 0.5349 0.5303 0.4833 0.4971 -0.07%
Price Multiplier on Financial Quarter End Date
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/02 31/12/01 26/12/00 - -
Price 0.91 1.05 0.83 0.00 -
P/RPS 1.09 1.25 0.77 0.00 -100.00%
P/EPS 12.93 4.63 -59.29 0.00 -100.00%
EY 7.74 21.62 -1.69 0.00 -100.00%
DY 1.10 1.90 2.41 0.00 -100.00%
P/NAPS 0.32 0.37 0.31 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 21/02/03 22/02/02 19/02/01 24/02/00 -
Price 0.95 1.08 0.75 2.60 -
P/RPS 1.14 1.29 0.70 3.86 1.26%
P/EPS 13.50 4.76 -53.57 -15.29 -
EY 7.41 21.02 -1.87 -6.54 -
DY 1.05 1.85 2.67 0.00 -100.00%
P/NAPS 0.33 0.38 0.28 1.00 1.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment