[EPMB] QoQ Quarter Result on 30-Sep-2018 [#3]

Stock
[EPMB] EP MANUFACTURING BHD
Announcement Date
23-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 32.89%
YoY- 79.89%
Quarter Report
Latest QR
Upcoming QR
EPMB's Result
EPMB's Financial Summary
View:
Show?
Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 108,607 111,969 123,724 126,184 101,554 121,140 141,491 -16.20%
PBT -5,796 1,413 -6,269 686 -2,198 1,902 -5,123 8.60%
Tax -1,961 -1,311 243 -3,171 -1,505 -1,583 -6,382 -54.56%
NP -7,757 102 -6,026 -2,485 -3,703 319 -11,505 -23.16%
-
NP to SH -7,757 102 -6,026 -2,485 -3,703 319 -11,505 -23.16%
-
Tax Rate - 92.78% - 462.24% - 83.23% - -
Total Cost 116,364 111,867 129,750 128,669 105,257 120,821 152,996 -16.71%
-
Net Worth 269,739 277,943 278,005 284,522 287,750 291,012 291,083 -4.96%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 269,739 277,943 278,005 284,522 287,750 291,012 291,083 -4.96%
NOSH 165,960 165,960 165,960 165,960 165,960 165,960 165,960 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin -7.14% 0.09% -4.87% -1.97% -3.65% 0.26% -8.13% -
ROE -2.88% 0.04% -2.17% -0.87% -1.29% 0.11% -3.95% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 68.45 70.50 77.88 79.39 63.88 76.18 88.95 -16.06%
EPS -4.89 0.06 -3.79 -1.56 -2.33 0.20 -7.23 -23.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.70 1.75 1.75 1.79 1.81 1.83 1.83 -4.80%
Adjusted Per Share Value based on latest NOSH - 165,960
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 37.93 39.10 43.20 44.06 35.46 42.30 49.41 -16.20%
EPS -2.71 0.04 -2.10 -0.87 -1.29 0.11 -4.02 -23.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9419 0.9706 0.9708 0.9936 1.0048 1.0162 1.0165 -4.96%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.35 0.35 0.46 0.45 0.46 0.43 0.50 -
P/RPS 0.51 0.50 0.59 0.57 0.72 0.56 0.56 -6.06%
P/EPS -7.16 544.99 -12.13 -28.78 -19.75 214.36 -6.91 2.40%
EY -13.97 0.18 -8.25 -3.47 -5.06 0.47 -14.47 -2.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.20 0.26 0.25 0.25 0.23 0.27 -15.46%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 29/08/19 31/05/19 28/02/19 23/11/18 27/08/18 25/05/18 27/02/18 -
Price 0.35 0.325 0.40 0.47 0.465 0.46 0.455 -
P/RPS 0.51 0.46 0.51 0.59 0.73 0.60 0.51 0.00%
P/EPS -7.16 506.06 -10.54 -30.06 -19.96 229.31 -6.29 9.04%
EY -13.97 0.20 -9.48 -3.33 -5.01 0.44 -15.90 -8.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.19 0.23 0.26 0.26 0.25 0.25 -11.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment