[SAPIND] QoQ Quarter Result on 30-Apr-2020 [#1]

Stock
[SAPIND] SAPURA INDUSTRIAL BHD
Announcement Date
18-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2021
Quarter
30-Apr-2020 [#1]
Profit Trend
QoQ- -826.28%
YoY- -508.76%
Quarter Report
Latest QR
Upcoming QR
SAPIND's Result
SAPIND's Financial Summary
View:
Show?
Quarter Result
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Revenue 44,166 55,379 33,682 22,643 46,358 55,124 57,632 -16.18%
PBT 3,923 4,032 -731 -4,940 1,338 333 346 400.99%
Tax -1,489 -63 0 0 -556 -175 -92 534.46%
NP 2,434 3,969 -731 -4,940 782 158 254 348.07%
-
NP to SH 2,449 3,965 -737 -4,946 681 159 341 270.02%
-
Tax Rate 37.96% 1.56% - - 41.55% 52.55% 26.59% -
Total Cost 41,732 51,410 34,413 27,583 45,576 54,966 57,378 -19.04%
-
Net Worth 105,525 103,341 101,886 102,614 106,252 104,797 108,436 -1.78%
Dividend
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Div 727 - - - 1,455 - - -
Div Payout % 29.72% - - - 213.73% - - -
Equity
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Net Worth 105,525 103,341 101,886 102,614 106,252 104,797 108,436 -1.78%
NOSH 72,776 72,776 72,776 72,776 72,776 72,776 72,776 0.00%
Ratio Analysis
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
NP Margin 5.51% 7.17% -2.17% -21.82% 1.69% 0.29% 0.44% -
ROE 2.32% 3.84% -0.72% -4.82% 0.64% 0.15% 0.31% -
Per Share
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
RPS 60.69 76.10 46.28 31.11 63.70 75.74 79.19 -16.18%
EPS 3.36 5.45 -1.01 -6.80 0.94 0.22 0.47 268.89%
DPS 1.00 0.00 0.00 0.00 2.00 0.00 0.00 -
NAPS 1.45 1.42 1.40 1.41 1.46 1.44 1.49 -1.78%
Adjusted Per Share Value based on latest NOSH - 72,776
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
RPS 60.67 76.07 46.27 31.10 63.68 75.72 79.17 -16.19%
EPS 3.36 5.45 -1.01 -6.79 0.94 0.22 0.47 268.89%
DPS 1.00 0.00 0.00 0.00 2.00 0.00 0.00 -
NAPS 1.4496 1.4196 1.3996 1.4096 1.4596 1.4396 1.4896 -1.79%
Price Multiplier on Financial Quarter End Date
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Date 29/01/21 30/10/20 30/07/20 30/04/20 31/01/20 31/10/19 31/07/19 -
Price 0.775 0.47 0.41 0.475 0.69 0.70 0.76 -
P/RPS 1.28 0.62 0.89 1.53 1.08 0.92 0.96 21.03%
P/EPS 23.03 8.63 -40.49 -6.99 73.74 320.40 162.20 -72.62%
EY 4.34 11.59 -2.47 -14.31 1.36 0.31 0.62 263.77%
DY 1.29 0.00 0.00 0.00 2.90 0.00 0.00 -
P/NAPS 0.53 0.33 0.29 0.34 0.47 0.49 0.51 2.58%
Price Multiplier on Announcement Date
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Date 24/03/21 24/11/20 23/09/20 18/06/20 31/03/20 27/11/19 18/09/19 -
Price 0.85 0.65 0.435 0.45 0.45 0.70 0.70 -
P/RPS 1.40 0.85 0.94 1.45 0.71 0.92 0.88 36.08%
P/EPS 25.26 11.93 -42.95 -6.62 48.09 320.40 149.39 -69.25%
EY 3.96 8.38 -2.33 -15.10 2.08 0.31 0.67 225.14%
DY 1.18 0.00 0.00 0.00 4.44 0.00 0.00 -
P/NAPS 0.59 0.46 0.31 0.32 0.31 0.49 0.47 16.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment