[SAPIND] QoQ Quarter Result on 31-Oct-2017 [#3]

Stock
[SAPIND] SAPURA INDUSTRIAL BHD
Announcement Date
16-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2018
Quarter
31-Oct-2017 [#3]
Profit Trend
QoQ- -20.57%
YoY- -177.8%
Quarter Report
Latest QR
Upcoming QR
SAPIND's Result
SAPIND's Financial Summary
View:
Show?
Quarter Result
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
Revenue 57,514 50,607 63,336 50,395 43,077 54,905 72,268 -14.15%
PBT 1,615 144 4,761 -819 -1,144 564 4,637 -50.59%
Tax -584 -89 406 -391 92 -450 -1,335 -42.46%
NP 1,031 55 5,167 -1,210 -1,052 114 3,302 -54.07%
-
NP to SH 1,054 75 5,209 -1,237 -1,026 132 3,567 -55.73%
-
Tax Rate 36.16% 61.81% -8.53% - - 79.79% 28.79% -
Total Cost 56,483 50,552 58,169 51,605 44,129 54,791 68,966 -12.49%
-
Net Worth 105,525 105,525 105,525 101,886 105,525 106,252 106,252 -0.45%
Dividend
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
Div - - 1,455 1,455 - - 2,183 -
Div Payout % - - 27.94% 0.00% - - 61.21% -
Equity
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
Net Worth 105,525 105,525 105,525 101,886 105,525 106,252 106,252 -0.45%
NOSH 72,776 72,776 72,776 72,776 72,776 72,776 72,776 0.00%
Ratio Analysis
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
NP Margin 1.79% 0.11% 8.16% -2.40% -2.44% 0.21% 4.57% -
ROE 1.00% 0.07% 4.94% -1.21% -0.97% 0.12% 3.36% -
Per Share
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
RPS 79.03 69.54 87.03 69.25 59.19 75.44 99.30 -14.15%
EPS 1.45 0.10 7.16 -1.70 -1.41 0.18 4.90 -55.69%
DPS 0.00 0.00 2.00 2.00 0.00 0.00 3.00 -
NAPS 1.45 1.45 1.45 1.40 1.45 1.46 1.46 -0.45%
Adjusted Per Share Value based on latest NOSH - 72,776
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
RPS 79.01 69.52 87.00 69.23 59.17 75.42 99.27 -14.15%
EPS 1.45 0.10 7.16 -1.70 -1.41 0.18 4.90 -55.69%
DPS 0.00 0.00 2.00 2.00 0.00 0.00 3.00 -
NAPS 1.4496 1.4496 1.4496 1.3996 1.4496 1.4596 1.4596 -0.45%
Price Multiplier on Financial Quarter End Date
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
Date 31/07/18 30/04/18 30/01/18 31/10/17 31/07/17 28/04/17 31/01/17 -
Price 0.865 0.78 0.89 0.88 0.985 0.95 0.90 -
P/RPS 1.09 1.12 1.02 1.27 1.66 1.26 0.91 12.82%
P/EPS 59.73 756.87 12.43 -51.77 -69.87 523.77 18.36 120.03%
EY 1.67 0.13 8.04 -1.93 -1.43 0.19 5.45 -54.64%
DY 0.00 0.00 2.25 2.27 0.00 0.00 3.33 -
P/NAPS 0.60 0.54 0.61 0.63 0.68 0.65 0.62 -2.16%
Price Multiplier on Announcement Date
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
Date 19/09/18 16/05/18 27/03/18 16/11/17 20/09/17 15/06/17 28/03/17 -
Price 0.895 0.86 0.76 0.88 0.94 1.00 0.965 -
P/RPS 1.13 1.24 0.87 1.27 1.59 1.33 0.97 10.74%
P/EPS 61.80 834.50 10.62 -51.77 -66.68 551.33 19.69 114.81%
EY 1.62 0.12 9.42 -1.93 -1.50 0.18 5.08 -53.42%
DY 0.00 0.00 2.63 2.27 0.00 0.00 3.11 -
P/NAPS 0.62 0.59 0.52 0.63 0.65 0.68 0.66 -4.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment