[TIMWELL] QoQ Quarter Result on 30-Sep-2018 [#3]

Stock
[TIMWELL] TIMBERWELL BHD
Announcement Date
15-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- -10.03%
YoY- 27.34%
Quarter Report
Latest QR
Upcoming QR
TIMWELL's Result
TIMWELL's Financial Summary
View:
Show?
Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 8,918 5,154 9,264 9,846 11,568 4,953 9,531 -4.34%
PBT 1,951 491 3,320 1,667 2,332 511 608 118.02%
Tax -546 -163 -413 -200 -681 -255 -468 10.85%
NP 1,405 328 2,907 1,467 1,651 256 140 367.23%
-
NP to SH 1,436 349 2,783 1,579 1,755 382 283 196.16%
-
Tax Rate 27.99% 33.20% 12.44% 12.00% 29.20% 49.90% 76.97% -
Total Cost 7,513 4,826 6,357 8,379 9,917 4,697 9,391 -13.85%
-
Net Worth 50,785 49,352 50,661 42,512 40,936 39,182 38,799 19.71%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - 1,781 - - - 890 - -
Div Payout % - 510.32% - - - 233.12% - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 50,785 49,352 50,661 42,512 40,936 39,182 38,799 19.71%
NOSH 89,051 89,051 89,051 89,051 89,051 89,051 89,051 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 15.75% 6.36% 31.38% 14.90% 14.27% 5.17% 1.47% -
ROE 2.83% 0.71% 5.49% 3.71% 4.29% 0.97% 0.73% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 10.01 5.79 10.40 11.06 12.99 5.56 10.70 -4.35%
EPS 1.61 0.39 3.13 1.77 1.97 0.43 0.32 194.48%
DPS 0.00 2.00 0.00 0.00 0.00 1.00 0.00 -
NAPS 0.5703 0.5542 0.5689 0.4774 0.4597 0.44 0.4357 19.71%
Adjusted Per Share Value based on latest NOSH - 89,051
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 10.01 5.79 10.40 11.06 12.99 5.56 10.70 -4.35%
EPS 1.61 0.39 3.13 1.77 1.97 0.43 0.32 194.48%
DPS 0.00 2.00 0.00 0.00 0.00 1.00 0.00 -
NAPS 0.5703 0.5542 0.5689 0.4774 0.4597 0.44 0.4357 19.71%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.60 0.65 0.65 0.635 0.645 0.64 0.62 -
P/RPS 5.99 11.23 6.25 5.74 4.97 11.51 5.79 2.29%
P/EPS 37.21 165.85 20.80 35.81 32.73 149.20 195.09 -66.96%
EY 2.69 0.60 4.81 2.79 3.06 0.67 0.51 203.93%
DY 0.00 3.08 0.00 0.00 0.00 1.56 0.00 -
P/NAPS 1.05 1.17 1.14 1.33 1.40 1.45 1.42 -18.27%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 20/08/19 21/05/19 25/02/19 15/11/18 16/08/18 23/05/18 26/02/18 -
Price 0.60 0.585 0.66 0.645 0.63 0.64 0.64 -
P/RPS 5.99 10.11 6.34 5.83 4.85 11.51 5.98 0.11%
P/EPS 37.21 149.27 21.12 36.38 31.97 149.20 201.39 -67.66%
EY 2.69 0.67 4.74 2.75 3.13 0.67 0.50 207.98%
DY 0.00 3.42 0.00 0.00 0.00 1.56 0.00 -
P/NAPS 1.05 1.06 1.16 1.35 1.37 1.45 1.47 -20.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment