[CFM] QoQ Quarter Result on 31-Mar-2010 [#4]

Stock
[CFM] COMPUTER FORMS (M) BHD
Announcement Date
27-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
31-Mar-2010 [#4]
Profit Trend
QoQ- -106.49%
YoY- 90.4%
Quarter Report
Latest QR
Upcoming QR
CFM's Result
CFM's Financial Summary
View:
Show?
Quarter Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 18,423 13,453 11,115 10,815 18,433 12,948 11,016 40.76%
PBT 2,922 1,414 544 103 3,100 1,437 -209 -
Tax -755 -232 -189 -276 -480 -131 -104 273.57%
NP 2,167 1,182 355 -173 2,620 1,306 -313 -
-
NP to SH 2,051 1,114 252 -164 2,527 1,212 -362 -
-
Tax Rate 25.84% 16.41% 34.74% 267.96% 15.48% 9.12% - -
Total Cost 16,256 12,271 10,760 10,988 15,813 11,642 11,329 27.13%
-
Net Worth 49,224 47,099 46,268 45,509 45,945 43,402 42,370 10.48%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 49,224 47,099 46,268 45,509 45,945 43,402 42,370 10.48%
NOSH 41,020 40,955 41,311 40,999 41,022 40,945 41,136 -0.18%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin 11.76% 8.79% 3.19% -1.60% 14.21% 10.09% -2.84% -
ROE 4.17% 2.37% 0.54% -0.36% 5.50% 2.79% -0.85% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 44.91 32.85 26.91 26.38 44.93 31.62 26.78 41.01%
EPS 5.00 2.72 0.61 -0.40 6.16 2.96 -0.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.20 1.15 1.12 1.11 1.12 1.06 1.03 10.69%
Adjusted Per Share Value based on latest NOSH - 40,999
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 6.89 5.03 4.15 4.04 6.89 4.84 4.12 40.75%
EPS 0.77 0.42 0.09 -0.06 0.94 0.45 -0.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.184 0.176 0.1729 0.1701 0.1717 0.1622 0.1583 10.51%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 0.52 0.50 0.52 0.70 0.66 0.58 0.50 -
P/RPS 1.16 1.52 1.93 2.65 1.47 1.83 1.87 -27.20%
P/EPS 10.40 18.38 85.25 -175.00 10.71 19.59 -56.82 -
EY 9.62 5.44 1.17 -0.57 9.33 5.10 -1.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.43 0.46 0.63 0.59 0.55 0.49 -8.31%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 25/02/11 25/11/10 27/08/10 27/05/10 24/02/10 26/11/09 26/08/09 -
Price 0.52 0.60 0.51 0.65 0.71 0.69 0.40 -
P/RPS 1.16 1.83 1.90 2.46 1.58 2.18 1.49 -15.33%
P/EPS 10.40 22.06 83.61 -162.50 11.53 23.31 -45.45 -
EY 9.62 4.53 1.20 -0.62 8.68 4.29 -2.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.52 0.46 0.59 0.63 0.65 0.39 6.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment