[CFM] QoQ Quarter Result on 30-Jun-2010 [#1]

Stock
[CFM] COMPUTER FORMS (M) BHD
Announcement Date
27-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
30-Jun-2010 [#1]
Profit Trend
QoQ- 253.66%
YoY- 169.61%
Quarter Report
Latest QR
Upcoming QR
CFM's Result
CFM's Financial Summary
View:
Show?
Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 11,853 18,423 13,453 11,115 10,815 18,433 12,948 -5.72%
PBT -31 2,922 1,414 544 103 3,100 1,437 -
Tax 95 -755 -232 -189 -276 -480 -131 -
NP 64 2,167 1,182 355 -173 2,620 1,306 -86.63%
-
NP to SH -39 2,051 1,114 252 -164 2,527 1,212 -
-
Tax Rate - 25.84% 16.41% 34.74% 267.96% 15.48% 9.12% -
Total Cost 11,789 16,256 12,271 10,760 10,988 15,813 11,642 0.84%
-
Net Worth 49,776 49,224 47,099 46,268 45,509 45,945 43,402 9.57%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 49,776 49,224 47,099 46,268 45,509 45,945 43,402 9.57%
NOSH 40,800 41,020 40,955 41,311 40,999 41,022 40,945 -0.23%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 0.54% 11.76% 8.79% 3.19% -1.60% 14.21% 10.09% -
ROE -0.08% 4.17% 2.37% 0.54% -0.36% 5.50% 2.79% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 29.05 44.91 32.85 26.91 26.38 44.93 31.62 -5.49%
EPS -0.10 5.00 2.72 0.61 -0.40 6.16 2.96 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.22 1.20 1.15 1.12 1.11 1.12 1.06 9.83%
Adjusted Per Share Value based on latest NOSH - 41,311
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 4.43 6.89 5.03 4.15 4.04 6.89 4.84 -5.73%
EPS -0.01 0.77 0.42 0.09 -0.06 0.94 0.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.186 0.184 0.176 0.1729 0.1701 0.1717 0.1622 9.56%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.59 0.52 0.50 0.52 0.70 0.66 0.58 -
P/RPS 2.03 1.16 1.52 1.93 2.65 1.47 1.83 7.16%
P/EPS -617.23 10.40 18.38 85.25 -175.00 10.71 19.59 -
EY -0.16 9.62 5.44 1.17 -0.57 9.33 5.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.43 0.43 0.46 0.63 0.59 0.55 -8.68%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 27/05/11 25/02/11 25/11/10 27/08/10 27/05/10 24/02/10 26/11/09 -
Price 0.65 0.52 0.60 0.51 0.65 0.71 0.69 -
P/RPS 2.24 1.16 1.83 1.90 2.46 1.58 2.18 1.82%
P/EPS -680.00 10.40 22.06 83.61 -162.50 11.53 23.31 -
EY -0.15 9.62 4.53 1.20 -0.62 8.68 4.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.43 0.52 0.46 0.59 0.63 0.65 -12.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment