[CFM] YoY Annualized Quarter Result on 31-Mar-2010 [#4]

Stock
[CFM] COMPUTER FORMS (M) BHD
Announcement Date
27-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
31-Mar-2010 [#4]
Profit Trend
QoQ- -28.62%
YoY- 1591.05%
Quarter Report
Latest QR
Upcoming QR
CFM's Result
CFM's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 51,373 54,722 54,844 53,213 48,155 45,776 40,415 4.07%
PBT 2,219 3,542 4,849 4,430 1,329 1,277 2,023 1.55%
Tax -766 -859 -1,082 -991 -819 -31 -47 59.16%
NP 1,453 2,683 3,767 3,439 510 1,246 1,976 -4.99%
-
NP to SH 1,396 2,617 3,377 3,213 190 1,115 2,108 -6.63%
-
Tax Rate 34.52% 24.25% 22.31% 22.37% 61.63% 2.43% 2.32% -
Total Cost 49,920 52,039 51,077 49,774 47,645 44,530 38,439 4.44%
-
Net Worth 53,709 52,504 50,022 45,490 42,956 42,215 40,967 4.61%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 53,709 52,504 50,022 45,490 42,956 42,215 40,967 4.61%
NOSH 41,000 41,018 41,002 40,982 41,304 40,986 40,967 0.01%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 2.83% 4.90% 6.87% 6.46% 1.06% 2.72% 4.89% -
ROE 2.60% 4.98% 6.75% 7.06% 0.44% 2.64% 5.15% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 125.30 133.41 133.76 129.84 116.59 111.69 98.65 4.06%
EPS 3.40 6.38 8.24 7.84 0.46 2.72 5.14 -6.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.31 1.28 1.22 1.11 1.04 1.03 1.00 4.59%
Adjusted Per Share Value based on latest NOSH - 40,999
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 19.20 20.45 20.50 19.89 18.00 17.11 15.10 4.08%
EPS 0.52 0.98 1.26 1.20 0.07 0.42 0.79 -6.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2007 0.1962 0.1869 0.17 0.1605 0.1578 0.1531 4.61%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 0.78 0.69 0.59 0.70 0.31 0.50 0.62 -
P/RPS 0.62 0.52 0.44 0.54 0.27 0.45 0.63 -0.26%
P/EPS 22.91 10.82 7.16 8.93 67.39 18.38 12.05 11.29%
EY 4.37 9.25 13.96 11.20 1.48 5.44 8.30 -10.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.54 0.48 0.63 0.30 0.49 0.62 -0.54%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 30/05/13 31/05/12 27/05/11 27/05/10 29/05/09 29/05/08 30/05/07 -
Price 0.755 0.73 0.65 0.65 0.32 0.70 0.55 -
P/RPS 0.60 0.55 0.49 0.50 0.27 0.63 0.56 1.15%
P/EPS 22.17 11.44 7.89 8.29 69.57 25.73 10.69 12.91%
EY 4.51 8.74 12.67 12.06 1.44 3.89 9.36 -11.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.57 0.53 0.59 0.31 0.68 0.55 0.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment