[LEESK] QoQ Quarter Result on 31-Mar-2020 [#1]

Stock
[LEESK] LEE SWEE KIAT GROUP BHD
Announcement Date
12-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -55.62%
YoY- -41.97%
Quarter Report
Latest QR
Upcoming QR
LEESK's Result
LEESK's Financial Summary
View:
Show?
Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 30,100 29,605 14,669 21,925 29,216 25,106 22,759 20.38%
PBT 2,393 4,382 156 1,378 4,041 1,591 1,694 25.76%
Tax -1,103 -575 -24 -95 -1,150 -124 -135 303.08%
NP 1,290 3,807 132 1,283 2,891 1,467 1,559 -11.81%
-
NP to SH 1,286 3,841 152 1,283 2,891 1,467 1,559 -11.99%
-
Tax Rate 46.09% 13.12% 15.38% 6.89% 28.46% 7.79% 7.97% -
Total Cost 28,810 25,798 14,537 20,642 26,325 23,639 21,200 22.57%
-
Net Worth 58,231 56,614 53,379 51,761 57,094 53,832 52,200 7.52%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div 4,043 - - - 4,078 - - -
Div Payout % 314.45% - - - 141.07% - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 58,231 56,614 53,379 51,761 57,094 53,832 52,200 7.52%
NOSH 167,816 167,816 167,816 167,816 167,816 167,816 167,816 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 4.29% 12.86% 0.90% 5.85% 9.90% 5.84% 6.85% -
ROE 2.21% 6.78% 0.28% 2.48% 5.06% 2.73% 2.99% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 18.61 18.30 9.07 13.55 17.91 15.39 13.95 21.07%
EPS 0.79 2.37 0.08 0.78 1.77 0.90 0.96 -12.13%
DPS 2.50 0.00 0.00 0.00 2.50 0.00 0.00 -
NAPS 0.36 0.35 0.33 0.32 0.35 0.33 0.32 8.13%
Adjusted Per Share Value based on latest NOSH - 167,816
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 11.96 11.76 5.83 8.71 11.61 9.97 9.04 20.41%
EPS 0.51 1.53 0.06 0.51 1.15 0.58 0.62 -12.15%
DPS 1.61 0.00 0.00 0.00 1.62 0.00 0.00 -
NAPS 0.2313 0.2249 0.2121 0.2056 0.2268 0.2139 0.2074 7.50%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.89 0.50 0.535 0.495 0.61 0.60 0.835 -
P/RPS 4.78 2.73 5.90 3.65 3.41 3.90 5.98 -13.81%
P/EPS 111.95 21.06 569.34 62.41 34.42 66.72 87.37 17.88%
EY 0.89 4.75 0.18 1.60 2.91 1.50 1.14 -15.15%
DY 2.81 0.00 0.00 0.00 4.10 0.00 0.00 -
P/NAPS 2.47 1.43 1.62 1.55 1.74 1.82 2.61 -3.59%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 26/02/21 23/11/20 24/08/20 12/06/20 24/02/20 25/11/19 26/08/19 -
Price 1.11 0.645 0.49 0.545 0.57 0.60 0.70 -
P/RPS 5.97 3.52 5.40 4.02 3.18 3.90 5.02 12.18%
P/EPS 139.62 27.16 521.45 68.71 32.16 66.72 73.25 53.43%
EY 0.72 3.68 0.19 1.46 3.11 1.50 1.37 -34.74%
DY 2.25 0.00 0.00 0.00 4.39 0.00 0.00 -
P/NAPS 3.08 1.84 1.48 1.70 1.63 1.82 2.19 25.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment