[LEESK] QoQ Quarter Result on 31-May-2000 [#3]

Announcement Date
31-Jul-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2000
Quarter
31-May-2000 [#3]
Profit Trend
QoQ- -79.05%
YoY--%
View:
Show?
Quarter Result
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Revenue 1,733 14,775 18,211 14,033 14,222 15,901 15,579 2.25%
PBT -47,922 124 92 89 432 321 634 -
Tax 47,922 -2 6 -5 -31 -6 7 -8.56%
NP 0 122 98 84 401 315 641 -
-
NP to SH -47,901 122 98 84 401 315 641 -
-
Tax Rate - 1.61% -6.52% 5.62% 7.18% 1.87% -1.10% -
Total Cost 1,733 14,653 18,113 13,949 13,821 15,586 14,938 2.20%
-
Net Worth 11,203 65,066 78,399 67,199 57,598 62,999 60,329 1.72%
Dividend
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Net Worth 11,203 65,066 78,399 67,199 57,598 62,999 60,329 1.72%
NOSH 37,343 40,666 48,999 41,999 36,454 39,374 37,705 0.00%
Ratio Analysis
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
NP Margin 0.00% 0.83% 0.54% 0.60% 2.82% 1.98% 4.11% -
ROE -427.57% 0.19% 0.13% 0.13% 0.70% 0.50% 1.06% -
Per Share
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
RPS 4.64 36.33 37.17 33.41 39.01 40.38 41.32 2.24%
EPS -128.27 0.30 0.20 0.20 1.10 0.80 1.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 1.60 1.60 1.60 1.58 1.60 1.60 1.71%
Adjusted Per Share Value based on latest NOSH - 41,999
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
RPS 0.69 5.87 7.23 5.57 5.65 6.32 6.19 2.25%
EPS -19.03 0.05 0.04 0.03 0.16 0.13 0.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0445 0.2585 0.3115 0.267 0.2288 0.2503 0.2397 1.72%
Price Multiplier on Financial Quarter End Date
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Date 28/02/01 30/11/00 30/08/00 31/05/00 29/02/00 - - -
Price 0.65 0.95 1.32 1.73 2.14 0.00 0.00 -
P/RPS 14.01 2.61 3.55 5.18 5.49 0.00 0.00 -100.00%
P/EPS -0.51 316.67 660.00 865.00 194.55 0.00 0.00 -100.00%
EY -197.34 0.32 0.15 0.12 0.51 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.17 0.59 0.83 1.08 1.35 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Date 02/05/01 31/01/01 31/10/00 31/07/00 28/04/00 14/02/00 29/10/99 -
Price 0.51 0.88 0.97 1.40 1.82 2.03 0.00 -
P/RPS 10.99 2.42 2.61 4.19 4.67 5.03 0.00 -100.00%
P/EPS -0.40 293.33 485.00 700.00 165.45 253.75 0.00 -100.00%
EY -251.51 0.34 0.21 0.14 0.60 0.39 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.70 0.55 0.61 0.88 1.15 1.27 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment