[LEESK] QoQ TTM Result on 31-May-2000 [#3]

Announcement Date
31-Jul-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2000
Quarter
31-May-2000 [#3]
Profit Trend
QoQ- 6.19%
YoY--%
View:
Show?
TTM Result
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Revenue 48,752 61,241 62,367 59,735 45,702 31,480 15,579 -1.15%
PBT -47,617 737 934 1,476 1,387 955 634 -
Tax 47,921 -32 -36 -35 -30 1 7 -8.56%
NP 304 705 898 1,441 1,357 956 641 0.75%
-
NP to SH -47,597 705 898 1,441 1,357 956 641 -
-
Tax Rate - 4.34% 3.85% 2.37% 2.16% -0.10% -1.10% -
Total Cost 48,448 60,536 61,469 58,294 44,345 30,524 14,938 -1.18%
-
Net Worth 11,203 65,066 78,399 67,199 57,598 62,999 60,329 1.72%
Dividend
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Net Worth 11,203 65,066 78,399 67,199 57,598 62,999 60,329 1.72%
NOSH 37,343 40,666 48,999 41,999 36,454 39,374 37,705 0.00%
Ratio Analysis
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
NP Margin 0.62% 1.15% 1.44% 2.41% 2.97% 3.04% 4.11% -
ROE -424.85% 1.08% 1.15% 2.14% 2.36% 1.52% 1.06% -
Per Share
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
RPS 130.55 150.59 127.28 142.23 125.37 79.95 41.32 -1.16%
EPS -127.46 1.73 1.83 3.43 3.72 2.43 1.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 1.60 1.60 1.60 1.58 1.60 1.60 1.71%
Adjusted Per Share Value based on latest NOSH - 41,999
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
RPS 19.37 24.33 24.78 23.73 18.16 12.51 6.19 -1.15%
EPS -18.91 0.28 0.36 0.57 0.54 0.38 0.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0445 0.2585 0.3115 0.267 0.2288 0.2503 0.2397 1.72%
Price Multiplier on Financial Quarter End Date
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Date 28/02/01 30/11/00 30/08/00 31/05/00 29/02/00 - - -
Price 0.65 0.95 1.32 1.73 2.14 0.00 0.00 -
P/RPS 0.50 0.63 1.04 1.22 1.71 0.00 0.00 -100.00%
P/EPS -0.51 54.80 72.03 50.42 57.49 0.00 0.00 -100.00%
EY -196.09 1.82 1.39 1.98 1.74 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.17 0.59 0.83 1.08 1.35 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Date 02/05/01 31/01/01 31/10/00 31/07/00 - - - -
Price 0.51 0.88 0.97 1.40 0.00 0.00 0.00 -
P/RPS 0.39 0.58 0.76 0.98 0.00 0.00 0.00 -100.00%
P/EPS -0.40 50.76 52.93 40.80 0.00 0.00 0.00 -100.00%
EY -249.91 1.97 1.89 2.45 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.70 0.55 0.61 0.88 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment