[MJPERAK] QoQ Quarter Result on 31-Mar-2000 [#1]

Announcement Date
31-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -124.94%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 4,611 4,338 5,333 4,855 4,641 4,844 0 -100.00%
PBT -50,081 -1,128 -964 -974 -761 -62 0 -100.00%
Tax 50,081 1,128 -18 -27 316 0 0 -100.00%
NP 0 0 -982 -1,001 -445 -62 0 -
-
NP to SH -49,818 -1,116 -982 -1,001 -445 -62 0 -100.00%
-
Tax Rate - - - - - - - -
Total Cost 4,611 4,338 6,315 5,856 5,086 4,906 0 -100.00%
-
Net Worth -25,907 23,846 24,966 26,088 26,958 27,170 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth -25,907 23,846 24,966 26,088 26,958 27,170 0 -100.00%
NOSH 18,505 18,485 18,493 18,502 18,464 18,235 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 0.00% 0.00% -18.41% -20.62% -9.59% -1.28% 0.00% -
ROE 0.00% -4.68% -3.93% -3.84% -1.65% -0.23% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 24.92 23.47 28.84 26.24 25.13 26.56 0.00 -100.00%
EPS -269.29 -6.03 -5.31 -5.41 -2.41 -0.34 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.40 1.29 1.35 1.41 1.46 1.49 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 18,502
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 1.61 1.52 1.87 1.70 1.62 1.69 0.00 -100.00%
EPS -17.43 -0.39 -0.34 -0.35 -0.16 -0.02 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0906 0.0834 0.0873 0.0913 0.0943 0.095 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 2.67 3.61 5.02 6.93 0.00 0.00 0.00 -
P/RPS 10.72 15.38 17.41 26.41 0.00 0.00 0.00 -100.00%
P/EPS -0.99 -59.80 -94.54 -128.10 0.00 0.00 0.00 -100.00%
EY -100.83 -1.67 -1.06 -0.78 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 2.80 3.72 4.91 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 30/03/01 28/11/00 25/08/00 31/05/00 29/02/00 30/11/99 - -
Price 2.12 4.19 4.65 5.82 6.65 0.00 0.00 -
P/RPS 8.51 17.85 16.12 22.18 26.46 0.00 0.00 -100.00%
P/EPS -0.79 -69.40 -87.57 -107.58 -275.93 0.00 0.00 -100.00%
EY -126.99 -1.44 -1.14 -0.93 -0.36 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 3.25 3.44 4.13 4.55 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment