[MJPERAK] QoQ Quarter Result on 31-Dec-1999 [#4]

Announcement Date
29-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- -617.74%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 4,338 5,333 4,855 4,641 4,844 0 0 -100.00%
PBT -1,128 -964 -974 -761 -62 0 0 -100.00%
Tax 1,128 -18 -27 316 0 0 0 -100.00%
NP 0 -982 -1,001 -445 -62 0 0 -
-
NP to SH -1,116 -982 -1,001 -445 -62 0 0 -100.00%
-
Tax Rate - - - - - - - -
Total Cost 4,338 6,315 5,856 5,086 4,906 0 0 -100.00%
-
Net Worth 23,846 24,966 26,088 26,958 27,170 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 23,846 24,966 26,088 26,958 27,170 0 0 -100.00%
NOSH 18,485 18,493 18,502 18,464 18,235 0 0 -100.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 0.00% -18.41% -20.62% -9.59% -1.28% 0.00% 0.00% -
ROE -4.68% -3.93% -3.84% -1.65% -0.23% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 23.47 28.84 26.24 25.13 26.56 0.00 0.00 -100.00%
EPS -6.03 -5.31 -5.41 -2.41 -0.34 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.29 1.35 1.41 1.46 1.49 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 18,464
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 1.53 1.88 1.71 1.63 1.70 0.00 0.00 -100.00%
EPS -0.39 -0.35 -0.35 -0.16 -0.02 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0838 0.0878 0.0917 0.0948 0.0955 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 3.61 5.02 6.93 0.00 0.00 0.00 0.00 -
P/RPS 15.38 17.41 26.41 0.00 0.00 0.00 0.00 -100.00%
P/EPS -59.80 -94.54 -128.10 0.00 0.00 0.00 0.00 -100.00%
EY -1.67 -1.06 -0.78 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.80 3.72 4.91 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 28/11/00 25/08/00 31/05/00 29/02/00 30/11/99 - - -
Price 4.19 4.65 5.82 6.65 0.00 0.00 0.00 -
P/RPS 17.85 16.12 22.18 26.46 0.00 0.00 0.00 -100.00%
P/EPS -69.40 -87.57 -107.58 -275.93 0.00 0.00 0.00 -100.00%
EY -1.44 -1.14 -0.93 -0.36 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.25 3.44 4.13 4.55 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment