[ATAIMS] QoQ Quarter Result on 30-Sep-2007 [#2]

Stock
[ATAIMS] ATA IMS BERHAD
Announcement Date
30-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Sep-2007 [#2]
Profit Trend
QoQ- 19.37%
YoY- 121.67%
Quarter Report
Latest QR
Upcoming QR
ATAIMS's Result
ATAIMS's Financial Summary
View:
Show?
Quarter Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 38,808 33,928 39,814 39,846 29,589 29,938 29,029 21.37%
PBT -726 403 4,016 3,366 2,908 -3,103 -188 146.34%
Tax 443 -525 -10 -236 -286 2,889 -255 -
NP -283 -122 4,006 3,130 2,622 -214 -443 -25.84%
-
NP to SH -283 -122 4,006 3,130 2,622 -214 -443 -25.84%
-
Tax Rate - 130.27% 0.25% 7.01% 9.83% - - -
Total Cost 39,091 34,050 35,808 36,716 26,967 30,152 29,472 20.74%
-
Net Worth 44,598 43,928 43,992 39,881 36,749 32,031 34,278 19.19%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 44,598 43,928 43,992 39,881 36,749 32,031 34,278 19.19%
NOSH 104,814 104,047 104,322 103,642 103,636 97,272 98,444 4.27%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin -0.73% -0.36% 10.06% 7.86% 8.86% -0.71% -1.53% -
ROE -0.63% -0.28% 9.11% 7.85% 7.13% -0.67% -1.29% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 37.03 32.61 38.16 38.45 28.55 30.78 29.49 16.40%
EPS 0.27 -0.12 3.84 3.02 2.53 -0.22 -0.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4255 0.4222 0.4217 0.3848 0.3546 0.3293 0.3482 14.31%
Adjusted Per Share Value based on latest NOSH - 103,642
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 3.22 2.82 3.31 3.31 2.46 2.49 2.41 21.33%
EPS -0.02 -0.01 0.33 0.26 0.22 -0.02 -0.04 -37.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.037 0.0365 0.0365 0.0331 0.0305 0.0266 0.0285 19.02%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.16 0.16 0.19 0.17 0.23 0.25 0.19 -
P/RPS 0.43 0.49 0.50 0.44 0.81 0.81 0.64 -23.30%
P/EPS -59.26 -136.46 4.95 5.63 9.09 -113.64 -42.22 25.38%
EY -1.69 -0.73 20.21 17.76 11.00 -0.88 -2.37 -20.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.38 0.45 0.44 0.65 0.76 0.55 -21.86%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 29/08/08 30/05/08 27/02/08 30/11/07 29/08/07 31/05/07 26/02/07 -
Price 0.17 0.18 0.18 0.18 0.17 0.21 0.28 -
P/RPS 0.46 0.55 0.47 0.47 0.60 0.68 0.95 -38.36%
P/EPS -62.96 -153.51 4.69 5.96 6.72 -95.45 -62.22 0.79%
EY -1.59 -0.65 21.33 16.78 14.88 -1.05 -1.61 -0.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.43 0.43 0.47 0.48 0.64 0.80 -37.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment