[ATAIMS] QoQ Quarter Result on 31-Mar-2007 [#4]

Stock
[ATAIMS] ATA IMS BERHAD
Announcement Date
31-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Mar-2007 [#4]
Profit Trend
QoQ- 51.69%
YoY- 88.95%
Quarter Report
Latest QR
Upcoming QR
ATAIMS's Result
ATAIMS's Financial Summary
View:
Show?
Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 39,814 39,846 29,589 29,938 29,029 30,683 22,030 48.21%
PBT 4,016 3,366 2,908 -3,103 -188 1,708 -176 -
Tax -10 -236 -286 2,889 -255 -296 -256 -88.41%
NP 4,006 3,130 2,622 -214 -443 1,412 -432 -
-
NP to SH 4,006 3,130 2,622 -214 -443 1,412 -432 -
-
Tax Rate 0.25% 7.01% 9.83% - - 17.33% - -
Total Cost 35,808 36,716 26,967 30,152 29,472 29,271 22,462 36.34%
-
Net Worth 43,992 39,881 36,749 32,031 34,278 34,187 33,887 18.94%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 43,992 39,881 36,749 32,031 34,278 34,187 33,887 18.94%
NOSH 104,322 103,642 103,636 97,272 98,444 96,712 96,000 5.68%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 10.06% 7.86% 8.86% -0.71% -1.53% 4.60% -1.96% -
ROE 9.11% 7.85% 7.13% -0.67% -1.29% 4.13% -1.27% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 38.16 38.45 28.55 30.78 29.49 31.73 22.95 40.22%
EPS 3.84 3.02 2.53 -0.22 -0.45 1.46 -0.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4217 0.3848 0.3546 0.3293 0.3482 0.3535 0.353 12.54%
Adjusted Per Share Value based on latest NOSH - 97,272
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 3.31 3.31 2.46 2.49 2.41 2.55 1.83 48.29%
EPS 0.33 0.26 0.22 -0.02 -0.04 0.12 -0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0365 0.0331 0.0305 0.0266 0.0285 0.0284 0.0281 18.99%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.19 0.17 0.23 0.25 0.19 0.16 0.19 -
P/RPS 0.50 0.44 0.81 0.81 0.64 0.50 0.83 -28.60%
P/EPS 4.95 5.63 9.09 -113.64 -42.22 10.96 -42.22 -
EY 20.21 17.76 11.00 -0.88 -2.37 9.13 -2.37 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.44 0.65 0.76 0.55 0.45 0.54 -11.41%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 27/02/08 30/11/07 29/08/07 31/05/07 26/02/07 30/11/06 30/08/06 -
Price 0.18 0.18 0.17 0.21 0.28 0.18 0.15 -
P/RPS 0.47 0.47 0.60 0.68 0.95 0.57 0.65 -19.39%
P/EPS 4.69 5.96 6.72 -95.45 -62.22 12.33 -33.33 -
EY 21.33 16.78 14.88 -1.05 -1.61 8.11 -3.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.47 0.48 0.64 0.80 0.51 0.42 1.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment