[ATAIMS] QoQ Quarter Result on 30-Jun-2007 [#1]

Stock
[ATAIMS] ATA IMS BERHAD
Announcement Date
29-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Jun-2007 [#1]
Profit Trend
QoQ- 1325.23%
YoY- 706.94%
Quarter Report
Latest QR
Upcoming QR
ATAIMS's Result
ATAIMS's Financial Summary
View:
Show?
Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 33,928 39,814 39,846 29,589 29,938 29,029 30,683 6.92%
PBT 403 4,016 3,366 2,908 -3,103 -188 1,708 -61.78%
Tax -525 -10 -236 -286 2,889 -255 -296 46.47%
NP -122 4,006 3,130 2,622 -214 -443 1,412 -
-
NP to SH -122 4,006 3,130 2,622 -214 -443 1,412 -
-
Tax Rate 130.27% 0.25% 7.01% 9.83% - - 17.33% -
Total Cost 34,050 35,808 36,716 26,967 30,152 29,472 29,271 10.59%
-
Net Worth 43,928 43,992 39,881 36,749 32,031 34,278 34,187 18.17%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 43,928 43,992 39,881 36,749 32,031 34,278 34,187 18.17%
NOSH 104,047 104,322 103,642 103,636 97,272 98,444 96,712 4.98%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin -0.36% 10.06% 7.86% 8.86% -0.71% -1.53% 4.60% -
ROE -0.28% 9.11% 7.85% 7.13% -0.67% -1.29% 4.13% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 32.61 38.16 38.45 28.55 30.78 29.49 31.73 1.83%
EPS -0.12 3.84 3.02 2.53 -0.22 -0.45 1.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4222 0.4217 0.3848 0.3546 0.3293 0.3482 0.3535 12.55%
Adjusted Per Share Value based on latest NOSH - 103,636
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 2.82 3.31 3.31 2.46 2.49 2.41 2.55 6.93%
EPS -0.01 0.33 0.26 0.22 -0.02 -0.04 0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0365 0.0365 0.0331 0.0305 0.0266 0.0285 0.0284 18.19%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.16 0.19 0.17 0.23 0.25 0.19 0.16 -
P/RPS 0.49 0.50 0.44 0.81 0.81 0.64 0.50 -1.33%
P/EPS -136.46 4.95 5.63 9.09 -113.64 -42.22 10.96 -
EY -0.73 20.21 17.76 11.00 -0.88 -2.37 9.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.45 0.44 0.65 0.76 0.55 0.45 -10.65%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 30/05/08 27/02/08 30/11/07 29/08/07 31/05/07 26/02/07 30/11/06 -
Price 0.18 0.18 0.18 0.17 0.21 0.28 0.18 -
P/RPS 0.55 0.47 0.47 0.60 0.68 0.95 0.57 -2.35%
P/EPS -153.51 4.69 5.96 6.72 -95.45 -62.22 12.33 -
EY -0.65 21.33 16.78 14.88 -1.05 -1.61 8.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.43 0.47 0.48 0.64 0.80 0.51 -10.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment