[PPHB] QoQ Quarter Result on 31-Mar-2014 [#1]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
26-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Mar-2014 [#1]
Profit Trend
QoQ- 112.87%
YoY- 138.87%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
Quarter Result
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Revenue 40,552 37,014 40,771 35,170 38,046 37,361 36,994 6.29%
PBT 4,696 2,796 4,473 4,279 2,978 5,527 4,299 6.04%
Tax -798 -947 -1,487 -641 -1,269 -1,707 -1,126 -20.46%
NP 3,898 1,849 2,986 3,638 1,709 3,820 3,173 14.66%
-
NP to SH 3,898 1,849 2,937 3,638 1,709 3,820 3,173 14.66%
-
Tax Rate 16.99% 33.87% 33.24% 14.98% 42.61% 30.88% 26.19% -
Total Cost 36,654 35,165 37,785 31,532 36,337 33,541 33,821 5.49%
-
Net Worth 157,018 152,982 147,929 147,278 144,438 141,603 138,338 8.78%
Dividend
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Net Worth 157,018 152,982 147,929 147,278 144,438 141,603 138,338 8.78%
NOSH 109,802 110,059 107,977 109,909 110,258 109,770 109,792 0.00%
Ratio Analysis
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
NP Margin 9.61% 5.00% 7.32% 10.34% 4.49% 10.22% 8.58% -
ROE 2.48% 1.21% 1.99% 2.47% 1.18% 2.70% 2.29% -
Per Share
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 36.93 33.63 37.76 32.00 34.51 34.04 33.69 6.29%
EPS 3.55 1.68 2.72 3.31 1.55 3.48 2.89 14.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.43 1.39 1.37 1.34 1.31 1.29 1.26 8.77%
Adjusted Per Share Value based on latest NOSH - 109,909
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 15.21 13.88 15.29 13.19 14.27 14.01 13.87 6.32%
EPS 1.46 0.69 1.10 1.36 0.64 1.43 1.19 14.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5887 0.5736 0.5547 0.5522 0.5416 0.531 0.5187 8.78%
Price Multiplier on Financial Quarter End Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 -
Price 0.61 0.89 0.825 0.69 0.66 0.585 0.54 -
P/RPS 1.65 2.65 2.18 2.16 1.91 1.72 1.60 2.06%
P/EPS 17.18 52.98 30.33 20.85 42.58 16.81 18.69 -5.44%
EY 5.82 1.89 3.30 4.80 2.35 5.95 5.35 5.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.64 0.60 0.51 0.50 0.45 0.43 0.00%
Price Multiplier on Announcement Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 23/02/15 24/11/14 25/08/14 26/05/14 24/02/14 25/11/13 26/08/13 -
Price 0.715 0.765 0.92 0.695 0.725 0.615 0.56 -
P/RPS 1.94 2.27 2.44 2.17 2.10 1.81 1.66 10.91%
P/EPS 20.14 45.54 33.82 21.00 46.77 17.67 19.38 2.59%
EY 4.97 2.20 2.96 4.76 2.14 5.66 5.16 -2.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.55 0.67 0.52 0.55 0.48 0.44 8.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment