[PPHB] QoQ Quarter Result on 31-Dec-2014 [#4]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
23-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Dec-2014 [#4]
Profit Trend
QoQ- 110.82%
YoY- 128.09%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
Quarter Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 40,465 39,324 38,977 40,552 37,014 40,771 35,170 9.79%
PBT 2,824 3,883 5,643 4,696 2,796 4,473 4,279 -24.17%
Tax -1,244 -477 -1,657 -798 -947 -1,487 -641 55.52%
NP 1,580 3,406 3,986 3,898 1,849 2,986 3,638 -42.62%
-
NP to SH 1,580 3,406 3,986 3,898 1,849 2,937 3,638 -42.62%
-
Tax Rate 44.05% 12.28% 29.36% 16.99% 33.87% 33.24% 14.98% -
Total Cost 38,885 35,918 34,991 36,654 35,165 37,785 31,532 14.98%
-
Net Worth 166,777 164,806 160,318 157,018 152,982 147,929 147,278 8.63%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 166,777 164,806 160,318 157,018 152,982 147,929 147,278 8.63%
NOSH 109,722 109,870 109,807 109,802 110,059 107,977 109,909 -0.11%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin 3.90% 8.66% 10.23% 9.61% 5.00% 7.32% 10.34% -
ROE 0.95% 2.07% 2.49% 2.48% 1.21% 1.99% 2.47% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 36.88 35.79 35.50 36.93 33.63 37.76 32.00 9.91%
EPS 1.44 3.10 3.63 3.55 1.68 2.72 3.31 -42.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.52 1.50 1.46 1.43 1.39 1.37 1.34 8.75%
Adjusted Per Share Value based on latest NOSH - 109,802
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 15.17 14.74 14.61 15.21 13.88 15.29 13.19 9.76%
EPS 0.59 1.28 1.49 1.46 0.69 1.10 1.36 -42.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6253 0.618 0.6011 0.5887 0.5736 0.5547 0.5522 8.63%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 0.795 0.81 0.81 0.61 0.89 0.825 0.69 -
P/RPS 2.16 2.26 2.28 1.65 2.65 2.18 2.16 0.00%
P/EPS 55.21 26.13 22.31 17.18 52.98 30.33 20.85 91.28%
EY 1.81 3.83 4.48 5.82 1.89 3.30 4.80 -47.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.54 0.55 0.43 0.64 0.60 0.51 1.30%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 23/11/15 24/08/15 25/05/15 23/02/15 24/11/14 25/08/14 26/05/14 -
Price 1.16 0.70 0.80 0.715 0.765 0.92 0.695 -
P/RPS 3.15 1.96 2.25 1.94 2.27 2.44 2.17 28.17%
P/EPS 80.56 22.58 22.04 20.14 45.54 33.82 21.00 144.85%
EY 1.24 4.43 4.54 4.97 2.20 2.96 4.76 -59.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.47 0.55 0.50 0.55 0.67 0.52 28.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment