[GFB] QoQ Quarter Result on 31-Mar-2002 [#2]

Stock
[GFB] GOLDEN FRONTIER BHD
Announcement Date
29-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2002
Quarter
31-Mar-2002 [#2]
Profit Trend
QoQ- -63.83%
YoY- -86.1%
Quarter Report
Latest QR
Upcoming QR
GFB's Result
GFB's Financial Summary
View:
Show?
Quarter Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 17,857 18,124 16,544 15,715 15,772 16,496 17,512 1.30%
PBT 248 248 632 273 737 1,095 1,529 -70.15%
Tax -108 -125 -75 -31 -68 113 -165 -24.55%
NP 140 123 557 242 669 1,208 1,364 -77.98%
-
NP to SH 224 125 557 242 669 1,208 1,364 -69.91%
-
Tax Rate 43.55% 50.40% 11.87% 11.36% 9.23% -10.32% 10.79% -
Total Cost 17,717 18,001 15,987 15,473 15,103 15,288 16,148 6.35%
-
Net Worth 138,295 61,904 87,617 88,112 88,157 87,175 85,327 37.85%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - 2,476 - - - 2,802 - -
Div Payout % - 1,980.95% - - - 231.96% - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 138,295 61,904 87,617 88,112 88,157 87,175 85,327 37.85%
NOSH 97,391 61,904 62,584 62,051 62,523 62,268 62,283 34.61%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin 0.78% 0.68% 3.37% 1.54% 4.24% 7.32% 7.79% -
ROE 0.16% 0.20% 0.64% 0.27% 0.76% 1.39% 1.60% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 18.34 29.28 26.43 25.33 25.23 26.49 28.12 -24.73%
EPS 0.23 0.20 0.89 0.39 1.07 1.94 2.19 -77.64%
DPS 0.00 4.00 0.00 0.00 0.00 4.50 0.00 -
NAPS 1.42 1.00 1.40 1.42 1.41 1.40 1.37 2.41%
Adjusted Per Share Value based on latest NOSH - 62,051
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 34.01 34.52 31.51 29.93 30.04 31.42 33.36 1.29%
EPS 0.43 0.24 1.06 0.46 1.27 2.30 2.60 -69.77%
DPS 0.00 4.72 0.00 0.00 0.00 5.34 0.00 -
NAPS 2.6342 1.1791 1.6689 1.6783 1.6792 1.6605 1.6253 37.85%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 25/02/03 29/11/02 27/08/02 29/05/02 28/02/02 21/11/01 22/08/01 -
Price 0.70 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 3.82 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 304.35 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.33 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment