[GFB] YoY Quarter Result on 31-Mar-2002 [#2]

Stock
[GFB] GOLDEN FRONTIER BHD
Announcement Date
29-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2002
Quarter
31-Mar-2002 [#2]
Profit Trend
QoQ- -63.83%
YoY- -86.1%
Quarter Report
Latest QR
Upcoming QR
GFB's Result
GFB's Financial Summary
View:
Show?
Quarter Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 20,786 19,691 16,544 15,715 16,503 9,343 0 -100.00%
PBT 103 -1,061 53 273 1,926 95 0 -100.00%
Tax 14 92 -1 -31 -185 0 0 -100.00%
NP 117 -969 52 242 1,741 95 0 -100.00%
-
NP to SH 117 -969 52 242 1,741 95 0 -100.00%
-
Tax Rate -13.59% - 1.89% 11.36% 9.61% 0.00% - -
Total Cost 20,669 20,660 16,492 15,473 14,762 9,248 0 -100.00%
-
Net Worth 77,589 78,886 92,299 88,112 83,941 30,999 0 -100.00%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 77,589 78,886 92,299 88,112 83,941 30,999 0 -100.00%
NOSH 61,578 62,115 65,000 62,051 62,178 30,999 0 -100.00%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 0.56% -4.92% 0.31% 1.54% 10.55% 1.02% 0.00% -
ROE 0.15% -1.23% 0.06% 0.27% 2.07% 0.31% 0.00% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 33.76 31.70 25.45 25.33 26.54 30.14 0.00 -100.00%
EPS 0.19 -1.56 0.08 0.39 2.80 0.31 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.26 1.27 1.42 1.42 1.35 1.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 62,051
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 39.59 37.51 31.51 29.93 31.43 17.80 0.00 -100.00%
EPS 0.22 -1.85 0.10 0.46 3.32 0.18 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4779 1.5026 1.7581 1.6783 1.5989 0.5905 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/05 31/03/04 31/03/03 - - - - -
Price 0.61 0.90 0.76 0.00 0.00 0.00 0.00 -
P/RPS 1.81 2.84 2.99 0.00 0.00 0.00 0.00 -100.00%
P/EPS 321.05 -57.69 950.00 0.00 0.00 0.00 0.00 -100.00%
EY 0.31 -1.73 0.11 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.71 0.54 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 26/05/05 20/05/04 27/05/03 29/05/02 18/05/01 29/05/00 - -
Price 0.55 0.77 0.75 0.00 0.00 0.00 0.00 -
P/RPS 1.63 2.43 2.95 0.00 0.00 0.00 0.00 -100.00%
P/EPS 289.47 -49.36 937.50 0.00 0.00 0.00 0.00 -100.00%
EY 0.35 -2.03 0.11 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.61 0.53 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment