[LOTUS] QoQ Quarter Result on 31-Dec-2014 [#1]

Stock
[LOTUS] LOTUS KFM BERHAD
Announcement Date
26-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Dec-2014 [#1]
Profit Trend
QoQ- -8.76%
YoY- -27.18%
Quarter Report
Latest QR
Upcoming QR
LOTUS's Result
LOTUS's Financial Summary
View:
Show?
Quarter Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 571 444 672 5,214 8,271 9,693 9,952 -85.09%
PBT -8,600 -1,774 -2,553 -1,900 -1,747 488 2,677 -
Tax 0 0 0 0 0 0 0 -
NP -8,600 -1,774 -2,553 -1,900 -1,747 488 2,677 -
-
NP to SH -8,600 -1,774 -2,552 -1,900 -1,747 488 2,677 -
-
Tax Rate - - - - - 0.00% 0.00% -
Total Cost 9,171 2,218 3,225 7,114 10,018 9,205 7,275 16.67%
-
Net Worth 2,046 10,710 11,998 14,564 15,762 16,917 16,283 -74.88%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 2,046 10,710 11,998 14,564 15,762 16,917 16,283 -74.88%
NOSH 68,229 68,229 68,229 66,202 65,676 65,066 65,133 3.14%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin -1,506.13% -399.55% -379.91% -36.44% -21.12% 5.03% 26.90% -
ROE -420.15% -16.56% -21.27% -13.05% -11.08% 2.88% 16.44% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 0.84 0.66 1.01 7.88 12.59 14.90 15.28 -85.51%
EPS -12.80 -2.65 -3.83 -2.87 -2.66 0.75 4.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.03 0.16 0.18 0.22 0.24 0.26 0.25 -75.63%
Adjusted Per Share Value based on latest NOSH - 66,202
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 0.04 0.03 0.05 0.41 0.64 0.76 0.78 -86.17%
EPS -0.67 -0.14 -0.20 -0.15 -0.14 0.04 0.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0016 0.0083 0.0093 0.0113 0.0123 0.0132 0.0127 -74.83%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 0.14 0.175 0.265 0.45 0.36 0.45 0.535 -
P/RPS 16.73 0.00 26.29 0.00 0.00 3.02 3.50 183.49%
P/EPS -1.11 0.00 -6.92 0.00 0.00 60.00 13.02 -
EY -90.03 0.00 -14.45 0.00 0.00 1.67 7.68 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.67 0.00 1.47 0.00 0.00 1.73 2.14 68.16%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/11/15 27/08/15 28/05/15 26/02/15 25/11/14 26/08/14 29/05/14 -
Price 0.195 0.11 0.235 0.385 0.505 0.39 0.46 -
P/RPS 23.30 0.00 23.31 0.00 0.00 2.62 3.01 290.82%
P/EPS -1.55 0.00 -6.14 0.00 0.00 52.00 11.19 -
EY -64.64 0.00 -16.29 0.00 0.00 1.92 8.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.50 0.00 1.31 0.00 0.00 1.50 1.84 131.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment