[LOTUS] QoQ Quarter Result on 31-Dec-2022 [#1]

Stock
[LOTUS] LOTUS KFM BERHAD
Announcement Date
24-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2023
Quarter
31-Dec-2022 [#1]
Profit Trend
QoQ- -62.4%
YoY- -86.67%
Quarter Report
Latest QR
Upcoming QR
LOTUS's Result
LOTUS's Financial Summary
View:
Show?
Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 13,587 13,919 13,912 17,090 17,842 12,746 18,374 -18.21%
PBT 500 902 916 217 534 195 940 -34.32%
Tax 183 -20 -20 -20 -10 -23 -59 -
NP 683 882 896 197 524 172 881 -15.59%
-
NP to SH 683 882 896 197 524 172 881 -15.59%
-
Tax Rate -36.60% 2.22% 2.18% 9.22% 1.87% 11.79% 6.28% -
Total Cost 12,904 13,037 13,016 16,893 17,318 12,574 17,493 -18.34%
-
Net Worth 81,544 81,517 81,517 71,328 71,328 71,328 71,328 9.32%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 81,544 81,517 81,517 71,328 71,328 71,328 71,328 9.32%
NOSH 1,022,794 1,018,974 1,018,974 1,018,974 1,018,974 1,018,974 1,018,974 0.24%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 5.03% 6.34% 6.44% 1.15% 2.94% 1.35% 4.79% -
ROE 0.84% 1.08% 1.10% 0.28% 0.73% 0.24% 1.24% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 1.33 1.37 1.37 1.68 1.75 1.25 1.80 -18.25%
EPS 0.07 0.09 0.09 0.02 0.05 0.02 0.09 -15.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.08 0.08 0.07 0.07 0.07 0.07 9.30%
Adjusted Per Share Value based on latest NOSH - 1,018,974
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 1.18 1.21 1.21 1.49 1.56 1.11 1.60 -18.35%
EPS 0.06 0.08 0.08 0.02 0.05 0.01 0.08 -17.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0711 0.0711 0.0711 0.0622 0.0622 0.0622 0.0622 9.31%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.275 0.135 0.125 0.145 0.145 0.165 0.20 -
P/RPS 20.63 9.88 9.16 8.65 8.28 13.19 11.09 51.19%
P/EPS 410.41 155.97 142.16 750.01 281.97 977.51 231.32 46.50%
EY 0.24 0.64 0.70 0.13 0.35 0.10 0.43 -32.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.44 1.69 1.56 2.07 2.07 2.36 2.86 13.08%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 30/11/23 24/08/23 25/05/23 24/02/23 25/11/22 19/08/22 27/05/22 -
Price 0.255 0.285 0.125 0.14 0.135 0.17 0.165 -
P/RPS 19.13 20.86 9.16 8.35 7.71 13.59 9.15 63.43%
P/EPS 380.56 329.26 142.16 724.14 262.52 1,007.13 190.84 58.36%
EY 0.26 0.30 0.70 0.14 0.38 0.10 0.52 -36.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.19 3.56 1.56 2.00 1.93 2.43 2.36 22.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment