[LOTUS] QoQ Annualized Quarter Result on 31-Dec-2022 [#1]

Stock
[LOTUS] LOTUS KFM BERHAD
Announcement Date
24-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2023
Quarter
31-Dec-2022 [#1]
Profit Trend
QoQ- -74.21%
YoY- -86.67%
Quarter Report
Latest QR
Upcoming QR
LOTUS's Result
LOTUS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 58,508 59,894 62,004 68,360 66,079 64,316 70,984 -12.08%
PBT 2,539 2,718 2,266 868 3,187 3,537 4,918 -35.61%
Tax 123 -80 -80 -80 -132 -162 -198 -
NP 2,662 2,638 2,186 788 3,055 3,374 4,720 -31.71%
-
NP to SH 2,662 2,638 2,186 788 3,055 3,374 4,720 -31.71%
-
Tax Rate -4.84% 2.94% 3.53% 9.22% 4.14% 4.58% 4.03% -
Total Cost 55,846 57,256 59,818 67,572 63,024 60,941 66,264 -10.76%
-
Net Worth 81,544 81,517 81,517 71,328 71,328 71,328 71,328 9.32%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 81,544 81,517 81,517 71,328 71,328 71,328 71,328 9.32%
NOSH 1,022,794 1,018,974 1,018,974 1,018,974 1,018,974 1,018,974 1,018,974 0.24%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 4.55% 4.41% 3.53% 1.15% 4.62% 5.25% 6.65% -
ROE 3.26% 3.24% 2.68% 1.10% 4.28% 4.73% 6.62% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 5.74 5.88 6.08 6.71 6.48 6.31 6.97 -12.13%
EPS 0.26 0.25 0.22 0.08 0.30 0.33 0.46 -31.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.08 0.08 0.07 0.07 0.07 0.07 9.30%
Adjusted Per Share Value based on latest NOSH - 1,018,974
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 5.10 5.22 5.41 5.96 5.76 5.61 6.19 -12.10%
EPS 0.23 0.23 0.19 0.07 0.27 0.29 0.41 -31.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0711 0.0711 0.0711 0.0622 0.0622 0.0622 0.0622 9.31%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.275 0.135 0.125 0.145 0.145 0.165 0.20 -
P/RPS 4.79 2.30 2.05 2.16 2.24 2.61 2.87 40.65%
P/EPS 105.30 52.13 58.27 187.50 48.36 49.82 43.18 81.07%
EY 0.95 1.92 1.72 0.53 2.07 2.01 2.32 -44.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.44 1.69 1.56 2.07 2.07 2.36 2.86 13.08%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 30/11/23 24/08/23 25/05/23 24/02/23 25/11/22 19/08/22 27/05/22 -
Price 0.255 0.285 0.125 0.14 0.135 0.17 0.165 -
P/RPS 4.44 4.85 2.05 2.09 2.08 2.69 2.37 51.91%
P/EPS 97.64 110.06 58.27 181.04 45.03 51.33 35.62 95.74%
EY 1.02 0.91 1.72 0.55 2.22 1.95 2.81 -49.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.19 3.56 1.56 2.00 1.93 2.43 2.36 22.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment