[DATAPRP] QoQ Quarter Result on 30-Sep-2007 [#2]

Stock
[DATAPRP] DATAPREP HOLDINGS BHD
Announcement Date
30-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Sep-2007 [#2]
Profit Trend
QoQ- -28.24%
YoY- -44.94%
Quarter Report
Latest QR
Upcoming QR
DATAPRP's Result
DATAPRP's Financial Summary
View:
Show?
Quarter Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 15,399 22,046 15,053 17,499 19,671 28,297 39,610 -46.76%
PBT 3 1,028 -4,937 78 629 -43 496 -96.69%
Tax -26 -149 -49 -2 106 1,012 -70 -48.35%
NP -23 879 -4,986 76 735 969 426 -
-
NP to SH 229 1,103 -4,582 310 432 486 597 -47.23%
-
Tax Rate 866.67% 14.49% - 2.56% -16.85% - 14.11% -
Total Cost 15,422 21,167 20,039 17,423 18,936 27,328 39,184 -46.32%
-
Net Worth 64,883 60,487 56,831 25,095 14,399 14,428 15,307 162.14%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 64,883 60,487 56,831 25,095 14,399 14,428 15,307 162.14%
NOSH 381,666 355,806 355,193 147,619 75,789 75,937 76,538 192.16%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin -0.15% 3.99% -33.12% 0.43% 3.74% 3.42% 1.08% -
ROE 0.35% 1.82% -8.06% 1.24% 3.00% 3.37% 3.90% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 4.03 6.20 4.24 11.85 25.95 37.26 51.75 -81.79%
EPS 0.06 0.31 -1.29 0.21 0.57 0.64 0.78 -81.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.17 0.16 0.17 0.19 0.19 0.20 -10.27%
Adjusted Per Share Value based on latest NOSH - 147,619
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 2.06 2.95 2.01 2.34 2.63 3.78 5.30 -46.77%
EPS 0.03 0.15 -0.61 0.04 0.06 0.06 0.08 -48.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0868 0.0809 0.076 0.0336 0.0193 0.0193 0.0205 161.95%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.26 0.42 0.54 0.28 0.50 0.43 0.42 -
P/RPS 6.44 6.78 12.74 2.36 1.93 1.15 0.81 298.85%
P/EPS 433.33 135.48 -41.86 133.33 87.72 67.19 53.85 302.07%
EY 0.23 0.74 -2.39 0.75 1.14 1.49 1.86 -75.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.53 2.47 3.38 1.65 2.63 2.26 2.10 -19.04%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 28/08/08 29/05/08 28/02/08 30/11/07 30/08/07 31/05/07 23/02/07 -
Price 0.25 0.37 0.35 0.46 0.36 0.39 0.47 -
P/RPS 6.20 5.97 8.26 3.88 1.39 1.05 0.91 259.81%
P/EPS 416.67 119.35 -27.13 219.05 63.16 60.94 60.26 263.37%
EY 0.24 0.84 -3.69 0.46 1.58 1.64 1.66 -72.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.47 2.18 2.19 2.71 1.89 2.05 2.35 -26.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment