[DATAPRP] QoQ Quarter Result on 31-Dec-2007 [#3]

Stock
[DATAPRP] DATAPREP HOLDINGS BHD
Announcement Date
28-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Dec-2007 [#3]
Profit Trend
QoQ- -1578.06%
YoY- -867.5%
Quarter Report
Latest QR
Upcoming QR
DATAPRP's Result
DATAPRP's Financial Summary
View:
Show?
Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 9,453 15,399 22,046 15,053 17,499 19,671 28,297 -51.75%
PBT -968 3 1,028 -4,937 78 629 -43 692.75%
Tax -5 -26 -149 -49 -2 106 1,012 -
NP -973 -23 879 -4,986 76 735 969 -
-
NP to SH -715 229 1,103 -4,582 310 432 486 -
-
Tax Rate - 866.67% 14.49% - 2.56% -16.85% - -
Total Cost 10,426 15,422 21,167 20,039 17,423 18,936 27,328 -47.30%
-
Net Worth 57,199 64,883 60,487 56,831 25,095 14,399 14,428 149.86%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 57,199 64,883 60,487 56,831 25,095 14,399 14,428 149.86%
NOSH 357,499 381,666 355,806 355,193 147,619 75,789 75,937 180.10%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin -10.29% -0.15% 3.99% -33.12% 0.43% 3.74% 3.42% -
ROE -1.25% 0.35% 1.82% -8.06% 1.24% 3.00% 3.37% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 2.64 4.03 6.20 4.24 11.85 25.95 37.26 -82.79%
EPS -0.20 0.06 0.31 -1.29 0.21 0.57 0.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.17 0.17 0.16 0.17 0.19 0.19 -10.79%
Adjusted Per Share Value based on latest NOSH - 355,193
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 1.28 2.08 2.98 2.03 2.36 2.66 3.82 -51.66%
EPS -0.10 0.03 0.15 -0.62 0.04 0.06 0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0772 0.0876 0.0817 0.0767 0.0339 0.0194 0.0195 149.63%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.25 0.26 0.42 0.54 0.28 0.50 0.43 -
P/RPS 9.45 6.44 6.78 12.74 2.36 1.93 1.15 305.65%
P/EPS -125.00 433.33 135.48 -41.86 133.33 87.72 67.19 -
EY -0.80 0.23 0.74 -2.39 0.75 1.14 1.49 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.56 1.53 2.47 3.38 1.65 2.63 2.26 -21.84%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 28/11/08 28/08/08 29/05/08 28/02/08 30/11/07 30/08/07 31/05/07 -
Price 0.20 0.25 0.37 0.35 0.46 0.36 0.39 -
P/RPS 7.56 6.20 5.97 8.26 3.88 1.39 1.05 271.52%
P/EPS -100.00 416.67 119.35 -27.13 219.05 63.16 60.94 -
EY -1.00 0.24 0.84 -3.69 0.46 1.58 1.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 1.47 2.18 2.19 2.71 1.89 2.05 -28.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment