[DATAPRP] YoY Annualized Quarter Result on 30-Sep-2007 [#2]

Stock
[DATAPRP] DATAPREP HOLDINGS BHD
Announcement Date
30-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Sep-2007 [#2]
Profit Trend
QoQ- -14.12%
YoY- -13.72%
Quarter Report
Latest QR
Upcoming QR
DATAPRP's Result
DATAPRP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 65,834 41,562 49,704 74,340 88,492 60,498 64,024 0.46%
PBT 542 -8,210 -1,930 1,414 1,930 -1,550 2,236 -21.02%
Tax -188 -6 -62 208 -482 -2,794 1,142 -
NP 354 -8,216 -1,992 1,622 1,448 -4,344 3,378 -31.32%
-
NP to SH 186 -7,750 -972 1,484 1,720 -4,328 3,378 -38.30%
-
Tax Rate 34.69% - - -14.71% 24.97% - -51.07% -
Total Cost 65,480 49,778 51,696 72,718 87,044 64,842 60,646 1.28%
-
Net Worth 65,100 53,819 55,542 19,406 12,938 8,140 10,236 36.09%
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 65,100 53,819 55,542 19,406 12,938 8,140 10,236 36.09%
NOSH 465,000 358,796 347,142 114,153 76,106 67,836 63,977 39.15%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 0.54% -19.77% -4.01% 2.18% 1.64% -7.18% 5.28% -
ROE 0.29% -14.40% -1.75% 7.65% 13.29% -53.17% 33.00% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 14.16 11.58 14.32 65.12 116.27 89.18 100.07 -27.80%
EPS 0.04 -2.16 -0.28 1.30 2.26 -6.38 5.28 -55.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.15 0.16 0.17 0.17 0.12 0.16 -2.19%
Adjusted Per Share Value based on latest NOSH - 147,619
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 8.80 5.56 6.65 9.94 11.83 8.09 8.56 0.46%
EPS 0.02 -1.04 -0.13 0.20 0.23 -0.58 0.45 -40.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.087 0.072 0.0743 0.0259 0.0173 0.0109 0.0137 36.06%
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 -
Price 0.31 0.34 0.25 0.28 0.36 0.64 0.70 -
P/RPS 2.19 2.94 1.75 0.43 0.31 0.72 0.70 20.92%
P/EPS 775.00 -15.74 -89.29 21.54 15.93 -10.03 13.26 96.93%
EY 0.13 -6.35 -1.12 4.64 6.28 -9.97 7.54 -49.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.21 2.27 1.56 1.65 2.12 5.33 4.38 -10.77%
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 29/11/10 30/11/09 28/11/08 30/11/07 29/11/06 28/11/05 30/11/04 -
Price 0.31 0.34 0.20 0.46 0.37 0.62 0.88 -
P/RPS 2.19 2.94 1.40 0.71 0.32 0.70 0.88 16.40%
P/EPS 775.00 -15.74 -71.43 35.38 16.37 -9.72 16.67 89.56%
EY 0.13 -6.35 -1.40 2.83 6.11 -10.29 6.00 -47.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.21 2.27 1.25 2.71 2.18 5.17 5.50 -14.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment