[KYM] QoQ Quarter Result on 31-Jan-2016 [#4]

Stock
[KYM] KYM HOLDINGS BHD
Announcement Date
31-Mar-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2016
Quarter
31-Jan-2016 [#4]
Profit Trend
QoQ- 168.18%
YoY- 118.68%
Quarter Report
Latest QR
Upcoming QR
KYM's Result
KYM's Financial Summary
View:
Show?
Quarter Result
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
Revenue 24,264 21,756 25,130 24,592 24,558 24,359 25,661 -3.64%
PBT 562 622 -2,084 -577 -566 -298 -466 -
Tax -8 0 0 967 -6 -15 -280 -90.55%
NP 554 622 -2,084 390 -572 -313 -746 -
-
NP to SH 554 622 -2,084 390 -572 -313 -746 -
-
Tax Rate 1.42% 0.00% - - - - - -
Total Cost 23,710 21,134 27,214 24,202 25,130 24,672 26,407 -6.89%
-
Net Worth 8,993,385 89,933 8,843,495 9,150,000 9,143,274 9,143,274 91,432 2001.41%
Dividend
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
Net Worth 8,993,385 89,933 8,843,495 9,150,000 9,143,274 9,143,274 91,432 2001.41%
NOSH 149,889 149,889 149,889 149,889 149,889 149,889 149,889 0.00%
Ratio Analysis
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
NP Margin 2.28% 2.86% -8.29% 1.59% -2.33% -1.28% -2.91% -
ROE 0.01% 0.69% -0.02% 0.00% -0.01% 0.00% -0.82% -
Per Share
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
RPS 16.19 14.51 16.77 16.39 16.38 16.25 17.12 -3.63%
EPS 0.37 0.42 -1.39 0.26 -0.38 -0.21 -0.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 60.00 0.60 59.00 61.00 61.00 61.00 0.61 2001.40%
Adjusted Per Share Value based on latest NOSH - 149,889
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
RPS 15.60 13.99 16.16 15.81 15.79 15.66 16.50 -3.65%
EPS 0.36 0.40 -1.34 0.25 -0.37 -0.20 -0.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 57.8353 0.5784 56.8714 58.8424 58.7992 58.7992 0.588 2001.38%
Price Multiplier on Financial Quarter End Date
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
Date 31/10/16 29/07/16 29/04/16 29/01/16 30/10/15 31/07/15 30/04/15 -
Price 0.315 0.405 0.41 0.43 0.50 0.55 0.585 -
P/RPS 1.95 2.79 2.45 2.62 3.05 3.38 3.42 -31.12%
P/EPS 85.23 97.60 -29.49 165.38 -131.02 -263.38 -117.54 -
EY 1.17 1.02 -3.39 0.60 -0.76 -0.38 -0.85 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.67 0.01 0.70 0.01 0.01 0.96 -95.16%
Price Multiplier on Announcement Date
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
Date 21/12/16 28/09/16 29/06/16 31/03/16 22/12/15 21/09/15 24/06/15 -
Price 0.305 0.34 0.34 0.39 0.475 0.50 0.575 -
P/RPS 1.88 2.34 2.03 2.38 2.90 3.08 3.36 -31.97%
P/EPS 82.52 81.93 -24.45 150.00 -124.47 -239.44 -115.53 -
EY 1.21 1.22 -4.09 0.67 -0.80 -0.42 -0.87 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.57 0.01 0.64 0.01 0.01 0.94 -95.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment