[KYM] YoY Quarter Result on 31-Jul-2016 [#2]

Announcement Date
28-Sep-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2017
Quarter
31-Jul-2016 [#2]
Profit Trend
QoQ- 129.85%
YoY- 298.72%
View:
Show?
Quarter Result
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
Revenue 23,619 26,214 20,650 21,756 24,359 25,124 26,182 -1.70%
PBT -1,147 227 -860 622 -298 -476 225 -
Tax 0 0 0 0 -15 0 -243 -
NP -1,147 227 -860 622 -313 -476 -18 99.79%
-
NP to SH -1,147 227 -860 622 -313 -476 114 -
-
Tax Rate - 0.00% - 0.00% - - 108.00% -
Total Cost 24,766 25,987 21,510 21,134 24,672 25,600 26,200 -0.93%
-
Net Worth 9,293,164 91,432 91,432 89,933 9,143,274 2,278 49,671 139.05%
Dividend
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
Net Worth 9,293,164 91,432 91,432 89,933 9,143,274 2,278 49,671 139.05%
NOSH 149,889 149,889 149,889 149,889 149,889 3,617 81,428 10.69%
Ratio Analysis
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
NP Margin -4.86% 0.87% -4.16% 2.86% -1.28% -1.89% -0.07% -
ROE -0.01% 0.25% -0.94% 0.69% 0.00% -20.89% 0.23% -
Per Share
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
RPS 15.76 17.49 13.78 14.51 16.25 694.60 32.15 -11.19%
EPS -0.85 0.15 -0.57 0.42 -0.21 -13.16 0.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 62.00 0.61 0.61 0.60 61.00 0.63 0.61 115.95%
Adjusted Per Share Value based on latest NOSH - 149,889
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
RPS 15.19 16.86 13.28 13.99 15.66 16.16 16.84 -1.70%
EPS -0.74 0.15 -0.55 0.40 -0.20 -0.31 0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 59.7631 0.588 0.588 0.5784 58.7992 0.0147 0.3194 139.06%
Price Multiplier on Financial Quarter End Date
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
Date 31/07/19 31/07/18 31/07/17 29/07/16 31/07/15 31/07/14 31/07/13 -
Price 0.28 0.35 0.665 0.405 0.55 0.82 1.11 -
P/RPS 1.78 2.00 4.83 2.79 3.38 0.12 3.45 -10.43%
P/EPS -36.59 231.11 -115.90 97.60 -263.38 -6.23 792.86 -
EY -2.73 0.43 -0.86 1.02 -0.38 -16.05 0.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.57 1.09 0.67 0.01 1.30 1.82 -
Price Multiplier on Announcement Date
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
Date 18/09/19 27/09/18 28/09/17 28/09/16 21/09/15 25/09/14 24/09/13 -
Price 0.27 0.395 0.59 0.34 0.50 0.78 1.02 -
P/RPS 1.71 2.26 4.28 2.34 3.08 0.11 3.17 -9.77%
P/EPS -35.28 260.82 -102.83 81.93 -239.44 -5.93 728.57 -
EY -2.83 0.38 -0.97 1.22 -0.42 -16.87 0.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.65 0.97 0.57 0.01 1.24 1.67 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment