[KYM] YoY TTM Result on 31-Jan-2016 [#4]

Stock
[KYM] KYM HOLDINGS BHD
Announcement Date
31-Mar-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2016
Quarter
31-Jan-2016 [#4]
Profit Trend
QoQ- 66.63%
YoY- 57.92%
Quarter Report
Latest QR
Upcoming QR
KYM's Result
KYM's Financial Summary
View:
Show?
TTM Result
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 24/01/14 31/01/14 CAGR
Revenue 100,198 91,384 96,003 99,170 99,356 90,648 89,943 2.18%
PBT 4,713 -838 660 -1,907 -3,367 13,033 25,160 -28.45%
Tax -1,162 28 -25 666 418 -7,885 -11,188 -36.40%
NP 3,551 -810 635 -1,241 -2,949 5,148 13,972 -23.95%
-
NP to SH 3,551 -810 635 -1,241 -2,949 4,643 12,392 -22.10%
-
Tax Rate 24.66% - 3.79% - - 60.50% 44.47% -
Total Cost 96,647 92,194 95,368 100,411 102,305 85,500 75,971 4.92%
-
Net Worth 94,430 91,432 91,432 9,143,274 92,931 0 78,073 3.87%
Dividend
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 24/01/14 31/01/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 24/01/14 31/01/14 CAGR
Net Worth 94,430 91,432 91,432 9,143,274 92,931 0 78,073 3.87%
NOSH 149,889 149,889 149,889 149,889 149,889 122,377 121,990 4.20%
Ratio Analysis
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 24/01/14 31/01/14 CAGR
NP Margin 3.54% -0.89% 0.66% -1.25% -2.97% 5.68% 15.53% -
ROE 3.76% -0.89% 0.69% -0.01% -3.17% 0.00% 15.87% -
Per Share
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 24/01/14 31/01/14 CAGR
RPS 66.85 60.97 64.05 66.16 66.29 74.07 73.73 -1.93%
EPS 2.37 -0.54 0.42 -0.83 -1.97 3.79 10.16 -25.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.63 0.61 0.61 61.00 0.62 0.00 0.64 -0.31%
Adjusted Per Share Value based on latest NOSH - 149,889
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 24/01/14 31/01/14 CAGR
RPS 64.44 58.77 61.74 63.77 63.89 58.29 57.84 2.18%
EPS 2.28 -0.52 0.41 -0.80 -1.90 2.99 7.97 -22.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6073 0.588 0.588 58.7992 0.5976 0.00 0.5021 3.87%
Price Multiplier on Financial Quarter End Date
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 24/01/14 31/01/14 CAGR
Date 31/01/19 30/01/18 31/01/17 29/01/16 30/01/15 24/01/14 30/01/14 -
Price 0.30 0.485 0.30 0.43 0.60 0.92 0.98 -
P/RPS 0.45 0.80 0.47 0.65 0.91 1.24 1.33 -19.47%
P/EPS 12.66 -89.75 70.81 -51.94 -30.50 24.25 9.65 5.57%
EY 7.90 -1.11 1.41 -1.93 -3.28 4.12 10.37 -5.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.80 0.49 0.01 0.97 0.00 1.53 -20.68%
Price Multiplier on Announcement Date
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 24/01/14 31/01/14 CAGR
Date 29/03/19 28/03/18 30/03/17 31/03/16 31/03/15 - - -
Price 0.32 0.49 0.555 0.39 0.60 0.00 0.00 -
P/RPS 0.48 0.80 0.87 0.59 0.91 0.00 0.00 -
P/EPS 13.51 -90.67 131.01 -47.10 -30.50 0.00 0.00 -
EY 7.40 -1.10 0.76 -2.12 -3.28 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.80 0.91 0.01 0.97 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment