[KYM] QoQ Quarter Result on 31-Jul-2017 [#2]

Announcement Date
28-Sep-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2018
Quarter
31-Jul-2017 [#2]
Profit Trend
QoQ- -172.33%
YoY- -238.26%
View:
Show?
Quarter Result
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Revenue 23,717 20,368 23,305 20,650 27,061 24,853 24,264 -1.51%
PBT -169 -342 -717 -860 1,081 1,560 562 -
Tax 0 -79 -1 0 108 -17 -8 -
NP -169 -421 -718 -860 1,189 1,543 554 -
-
NP to SH -169 -421 -718 -860 1,189 1,543 554 -
-
Tax Rate - - - - -9.99% 1.09% 1.42% -
Total Cost 23,886 20,789 24,023 21,510 25,872 23,310 23,710 0.49%
-
Net Worth 91,432 91,432 91,432 91,432 92,931 91,432 8,993,385 -95.34%
Dividend
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Net Worth 91,432 91,432 91,432 91,432 92,931 91,432 8,993,385 -95.34%
NOSH 149,889 149,889 149,889 149,889 149,889 149,889 149,889 0.00%
Ratio Analysis
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
NP Margin -0.71% -2.07% -3.08% -4.16% 4.39% 6.21% 2.28% -
ROE -0.18% -0.46% -0.79% -0.94% 1.28% 1.69% 0.01% -
Per Share
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
RPS 15.82 13.59 15.55 13.78 18.05 16.58 16.19 -1.53%
EPS -0.11 -0.28 -0.48 -0.57 0.79 1.03 0.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.61 0.61 0.61 0.61 0.62 0.61 60.00 -95.34%
Adjusted Per Share Value based on latest NOSH - 149,889
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
RPS 15.54 13.35 15.27 13.53 17.73 16.29 15.90 -1.51%
EPS -0.11 -0.28 -0.47 -0.56 0.78 1.01 0.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5992 0.5992 0.5992 0.5992 0.609 0.5992 58.9337 -95.34%
Price Multiplier on Financial Quarter End Date
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Date 30/04/18 30/01/18 31/10/17 31/07/17 28/04/17 31/01/17 31/10/16 -
Price 0.47 0.485 0.55 0.665 0.50 0.30 0.315 -
P/RPS 2.97 3.57 3.54 4.83 2.77 1.81 1.95 32.47%
P/EPS -416.85 -172.68 -114.82 -115.90 63.03 29.14 85.23 -
EY -0.24 -0.58 -0.87 -0.86 1.59 3.43 1.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.80 0.90 1.09 0.81 0.49 0.01 1724.38%
Price Multiplier on Announcement Date
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Date 27/06/18 28/03/18 18/12/17 28/09/17 20/06/17 30/03/17 21/12/16 -
Price 0.48 0.49 0.48 0.59 0.67 0.555 0.305 -
P/RPS 3.03 3.61 3.09 4.28 3.71 3.35 1.88 37.58%
P/EPS -425.72 -174.46 -100.20 -102.83 84.46 53.91 82.52 -
EY -0.23 -0.57 -1.00 -0.97 1.18 1.85 1.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.80 0.79 0.97 1.08 0.91 0.01 1755.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment