[KYM] YoY TTM Result on 31-Jul-2017 [#2]

Announcement Date
28-Sep-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2018
Quarter
31-Jul-2017 [#2]
Profit Trend
QoQ- -37.92%
YoY- 247.57%
View:
Show?
TTM Result
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Revenue 80,119 94,929 93,604 96,828 96,036 100,544 90,398 -1.98%
PBT -7,255 2,448 -1,001 2,343 -2,605 -3,146 23,419 -
Tax 225 -1,162 -80 83 961 123 -7,248 -
NP -7,030 1,286 -1,081 2,426 -1,644 -3,023 16,171 -
-
NP to SH -7,030 1,286 -1,081 2,426 -1,644 -3,023 14,459 -
-
Tax Rate - 47.47% - -3.54% - - 30.95% -
Total Cost 87,149 93,643 94,685 94,402 97,680 103,567 74,227 2.70%
-
Net Worth 8,543,715 9,293,164 91,432 91,432 89,933 9,143,274 2,278 293.67%
Dividend
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Net Worth 8,543,715 9,293,164 91,432 91,432 89,933 9,143,274 2,278 293.67%
NOSH 149,889 149,889 149,889 149,889 149,889 149,889 3,617 85.91%
Ratio Analysis
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
NP Margin -8.77% 1.35% -1.15% 2.51% -1.71% -3.01% 17.89% -
ROE -0.08% 0.01% -1.18% 2.65% -1.83% -0.03% 634.52% -
Per Share
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
RPS 53.45 63.33 62.45 64.60 64.07 67.08 2,499.24 -47.28%
EPS -4.69 0.86 -0.72 1.62 -1.10 -2.02 399.75 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 57.00 62.00 0.61 0.61 0.60 61.00 0.63 111.73%
Adjusted Per Share Value based on latest NOSH - 149,889
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
RPS 51.52 61.05 60.20 62.27 61.76 64.66 58.13 -1.98%
EPS -4.52 0.83 -0.70 1.56 -1.06 -1.94 9.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 54.9435 59.7631 0.588 0.588 0.5784 58.7992 0.0147 293.45%
Price Multiplier on Financial Quarter End Date
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Date 30/07/20 31/07/19 31/07/18 31/07/17 29/07/16 31/07/15 31/07/14 -
Price 0.265 0.28 0.35 0.665 0.405 0.55 0.82 -
P/RPS 0.50 0.44 0.56 1.03 0.63 0.82 0.03 59.75%
P/EPS -5.65 32.64 -48.53 41.09 -36.93 -27.27 0.21 -
EY -17.70 3.06 -2.06 2.43 -2.71 -3.67 487.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.57 1.09 0.67 0.01 1.30 -
Price Multiplier on Announcement Date
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Date 24/09/20 18/09/19 27/09/18 28/09/17 28/09/16 21/09/15 - -
Price 0.295 0.27 0.395 0.59 0.34 0.50 0.00 -
P/RPS 0.55 0.43 0.63 0.91 0.53 0.75 0.00 -
P/EPS -6.29 31.47 -54.77 36.45 -31.00 -24.79 0.00 -
EY -15.90 3.18 -1.83 2.74 -3.23 -4.03 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.00 0.65 0.97 0.57 0.01 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment