[KYM] QoQ Cumulative Quarter Result on 31-Jul-2017 [#2]

Announcement Date
28-Sep-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2018
Quarter
31-Jul-2017 [#2]
Profit Trend
QoQ- -81.5%
YoY- 115.04%
View:
Show?
Cumulative Result
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Revenue 23,717 91,384 71,016 47,711 27,061 96,003 71,150 -52.02%
PBT -169 -839 -497 220 1,081 660 -899 -67.28%
Tax 0 -80 -1 0 108 -25 -8 -
NP -169 -919 -498 220 1,189 635 -907 -67.47%
-
NP to SH -169 -919 -498 220 1,189 635 -907 -67.47%
-
Tax Rate - - - 0.00% -9.99% 3.79% - -
Total Cost 23,886 92,303 71,514 47,491 25,872 95,368 72,057 -52.19%
-
Net Worth 91,432 91,432 91,432 91,432 92,931 91,432 8,921,311 -95.32%
Dividend
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Net Worth 91,432 91,432 91,432 91,432 92,931 91,432 8,921,311 -95.32%
NOSH 149,889 149,889 149,889 149,889 149,889 149,889 148,688 0.53%
Ratio Analysis
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
NP Margin -0.71% -1.01% -0.70% 0.46% 4.39% 0.66% -1.27% -
ROE -0.18% -1.01% -0.54% 0.24% 1.28% 0.69% -0.01% -
Per Share
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
RPS 15.82 60.97 47.38 31.83 18.05 64.05 47.85 -52.28%
EPS -0.11 -0.61 -0.33 0.15 0.79 0.42 -0.61 -68.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.61 0.61 0.61 0.61 0.62 0.61 60.00 -95.34%
Adjusted Per Share Value based on latest NOSH - 149,889
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
RPS 15.54 59.88 46.54 31.27 17.73 62.91 46.62 -52.02%
EPS -0.11 -0.60 -0.33 0.14 0.78 0.42 -0.59 -67.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5992 0.5992 0.5992 0.5992 0.609 0.5992 58.4614 -95.32%
Price Multiplier on Financial Quarter End Date
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Date 30/04/18 30/01/18 31/10/17 31/07/17 28/04/17 31/01/17 31/10/16 -
Price 0.47 0.485 0.55 0.665 0.50 0.30 0.315 -
P/RPS 2.97 0.80 1.16 2.09 2.77 0.47 0.66 173.31%
P/EPS -416.85 -79.10 -165.54 453.08 63.03 70.81 -51.64 303.94%
EY -0.24 -1.26 -0.60 0.22 1.59 1.41 -1.94 -75.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.80 0.90 1.09 0.81 0.49 0.01 1724.38%
Price Multiplier on Announcement Date
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Date 27/06/18 28/03/18 18/12/17 28/09/17 20/06/17 30/03/17 21/12/16 -
Price 0.48 0.49 0.48 0.59 0.67 0.555 0.305 -
P/RPS 3.03 0.80 1.01 1.85 3.71 0.87 0.64 182.75%
P/EPS -425.72 -79.92 -144.47 401.98 84.46 131.01 -50.00 318.60%
EY -0.23 -1.25 -0.69 0.25 1.18 0.76 -2.00 -76.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.80 0.79 0.97 1.08 0.91 0.01 1755.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment