[KYM] QoQ Quarter Result on 31-Jul-2022 [#2]

Stock
[KYM] KYM HOLDINGS BHD
Announcement Date
26-Sep-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2023
Quarter
31-Jul-2022 [#2]
Profit Trend
QoQ- -46.99%
YoY- 313.47%
Quarter Report
Latest QR
Upcoming QR
KYM's Result
KYM's Financial Summary
View:
Show?
Quarter Result
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Revenue 22,905 27,226 31,539 31,811 29,804 25,440 22,750 0.45%
PBT 12,855 801 3,454 3,043 5,151 3,690 1,352 350.66%
Tax -1,588 -1,078 -1,114 -665 -665 -1,044 266 -
NP 11,267 -277 2,340 2,378 4,486 2,646 1,618 265.95%
-
NP to SH 11,367 -277 2,340 2,378 4,486 2,646 1,618 268.12%
-
Tax Rate 12.35% 134.58% 32.25% 21.85% 12.91% 28.29% -19.67% -
Total Cost 11,638 27,503 29,199 29,433 25,318 22,794 21,132 -32.88%
-
Net Worth 110,806 98,663 98,663 94,781 92,931 88,434 85,437 18.98%
Dividend
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Net Worth 110,806 98,663 98,663 94,781 92,931 88,434 85,437 18.98%
NOSH 151,789 151,789 151,789 151,789 149,889 149,889 149,889 0.84%
Ratio Analysis
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
NP Margin 49.19% -1.02% 7.42% 7.48% 15.05% 10.40% 7.11% -
ROE 10.26% -0.28% 2.37% 2.51% 4.83% 2.99% 1.89% -
Per Share
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
RPS 15.09 17.94 20.78 21.14 19.88 16.97 15.18 -0.39%
EPS 7.42 -0.18 1.54 1.58 2.99 1.77 1.08 262.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.73 0.65 0.65 0.63 0.62 0.59 0.57 17.98%
Adjusted Per Share Value based on latest NOSH - 151,789
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
RPS 14.73 17.51 20.28 20.46 19.17 16.36 14.63 0.45%
EPS 7.31 -0.18 1.50 1.53 2.88 1.70 1.04 268.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7126 0.6345 0.6345 0.6095 0.5976 0.5687 0.5494 18.99%
Price Multiplier on Financial Quarter End Date
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Date 28/04/23 31/01/23 31/10/22 29/07/22 29/04/22 31/01/22 29/10/21 -
Price 0.555 0.61 0.535 0.635 0.545 0.375 0.405 -
P/RPS 3.68 3.40 2.57 3.00 2.74 2.21 2.67 23.92%
P/EPS 7.41 -334.27 34.70 40.17 18.21 21.24 37.52 -66.18%
EY 13.49 -0.30 2.88 2.49 5.49 4.71 2.67 195.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.94 0.82 1.01 0.88 0.64 0.71 4.65%
Price Multiplier on Announcement Date
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Date 12/06/23 22/03/23 01/12/22 26/09/22 24/06/22 31/03/22 09/02/22 -
Price 0.50 0.545 0.565 0.635 0.47 0.385 0.395 -
P/RPS 3.31 3.04 2.72 3.00 2.36 2.27 2.60 17.51%
P/EPS 6.68 -298.65 36.65 40.17 15.70 21.81 36.59 -67.91%
EY 14.98 -0.33 2.73 2.49 6.37 4.59 2.73 212.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.84 0.87 1.01 0.76 0.65 0.69 -0.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment