[KYM] QoQ Annualized Quarter Result on 31-Jul-2022 [#2]

Stock
[KYM] KYM HOLDINGS BHD
Announcement Date
26-Sep-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2023
Quarter
31-Jul-2022 [#2]
Profit Trend
QoQ- -23.5%
YoY- 775.59%
Quarter Report
Latest QR
Upcoming QR
KYM's Result
KYM's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Revenue 91,620 120,380 124,205 123,230 119,216 82,844 76,538 12.77%
PBT 51,420 12,449 15,530 16,388 20,604 4,386 928 1364.14%
Tax -6,352 -3,522 -3,258 -2,660 -2,660 -1,138 -125 1281.84%
NP 45,068 8,927 12,272 13,728 17,944 3,248 802 1377.97%
-
NP to SH 45,068 8,927 12,272 13,728 17,944 3,248 802 1377.97%
-
Tax Rate 12.35% 28.29% 20.98% 16.23% 12.91% 25.95% 13.47% -
Total Cost 46,552 111,453 111,933 109,502 101,272 79,596 75,736 -27.77%
-
Net Worth 110,806 98,663 98,663 94,781 92,931 88,434 85,437 18.98%
Dividend
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Net Worth 110,806 98,663 98,663 94,781 92,931 88,434 85,437 18.98%
NOSH 151,789 151,789 151,789 151,789 149,889 149,889 149,889 0.84%
Ratio Analysis
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
NP Margin 49.19% 7.42% 9.88% 11.14% 15.05% 3.92% 1.05% -
ROE 40.67% 9.05% 12.44% 14.48% 19.31% 3.67% 0.94% -
Per Share
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
RPS 60.36 79.31 81.83 81.91 79.54 55.27 51.06 11.83%
EPS 29.68 5.91 8.15 9.14 11.96 2.17 0.53 1374.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.73 0.65 0.65 0.63 0.62 0.59 0.57 17.98%
Adjusted Per Share Value based on latest NOSH - 151,789
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
RPS 58.92 77.41 79.87 79.25 76.67 53.28 49.22 12.77%
EPS 28.98 5.74 7.89 8.83 11.54 2.09 0.52 1369.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7126 0.6345 0.6345 0.6095 0.5976 0.5687 0.5494 18.99%
Price Multiplier on Financial Quarter End Date
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Date 28/04/23 31/01/23 31/10/22 29/07/22 29/04/22 31/01/22 29/10/21 -
Price 0.555 0.61 0.535 0.635 0.545 0.375 0.405 -
P/RPS 0.92 0.77 0.65 0.78 0.69 0.68 0.79 10.72%
P/EPS 1.87 10.37 6.62 6.96 4.55 17.31 75.63 -91.57%
EY 53.50 9.64 15.11 14.37 21.97 5.78 1.32 1087.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.94 0.82 1.01 0.88 0.64 0.71 4.65%
Price Multiplier on Announcement Date
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Date 12/06/23 22/03/23 01/12/22 26/09/22 24/06/22 31/03/22 09/02/22 -
Price 0.50 0.545 0.565 0.635 0.47 0.385 0.395 -
P/RPS 0.83 0.69 0.69 0.78 0.59 0.70 0.77 5.14%
P/EPS 1.68 9.27 6.99 6.96 3.93 17.77 73.76 -92.02%
EY 59.38 10.79 14.31 14.37 25.47 5.63 1.36 1148.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.84 0.87 1.01 0.76 0.65 0.69 -0.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment