[TNLOGIS] QoQ Quarter Result on 30-Sep-1999 [#2]

Announcement Date
26-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
30-Sep-1999 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 29,669 27,049 28,071 26,032 0 0 0 -100.00%
PBT 2,959 2,252 3,890 4,028 0 0 0 -100.00%
Tax -988 -501 -1,267 -924 0 0 0 -100.00%
NP 1,971 1,751 2,623 3,104 0 0 0 -100.00%
-
NP to SH 1,971 1,751 2,623 3,104 0 0 0 -100.00%
-
Tax Rate 33.39% 22.25% 32.57% 22.94% - - - -
Total Cost 27,698 25,298 25,448 22,928 0 0 0 -100.00%
-
Net Worth 105,251 103,944 98,924 9,971,599 0 0 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 30/09/98 CAGR
Div - 3,161 - - - - - -
Div Payout % - 180.57% - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 105,251 103,944 98,924 9,971,599 0 0 0 -100.00%
NOSH 39,420 39,522 37,471 3,880,000 0 0 0 -100.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 6.64% 6.47% 9.34% 11.92% 0.00% 0.00% 0.00% -
ROE 1.87% 1.68% 2.65% 0.03% 0.00% 0.00% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 75.26 68.44 74.91 0.67 0.00 0.00 0.00 -100.00%
EPS 5.00 4.44 7.00 0.08 0.00 0.00 0.00 -100.00%
DPS 0.00 8.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.67 2.63 2.64 2.57 2.44 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 3,880,000
30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 5.62 5.12 5.32 4.93 0.00 0.00 0.00 -100.00%
EPS 0.37 0.33 0.50 0.59 0.00 0.00 0.00 -100.00%
DPS 0.00 0.60 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1994 0.1969 0.1874 18.8919 2.44 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 30/09/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 3.86 5.10 0.00 0.00 0.00 0.00 0.00 -
P/RPS 5.13 7.45 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 77.20 115.11 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 1.30 0.87 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 1.57 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.45 1.94 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 30/09/98 CAGR
Date 30/08/00 30/05/00 22/03/00 26/11/99 - - - -
Price 3.82 4.38 5.75 0.00 0.00 0.00 0.00 -
P/RPS 5.08 6.40 7.68 0.00 0.00 0.00 0.00 -100.00%
P/EPS 76.40 98.86 82.14 0.00 0.00 0.00 0.00 -100.00%
EY 1.31 1.01 1.22 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 1.83 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 1.67 2.18 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment