[TNLOGIS] QoQ Quarter Result on 31-Mar-2018 [#4]

Stock
[TNLOGIS] TIONG NAM LOGISTICS HOLDINGS
Announcement Date
28-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Mar-2018 [#4]
Profit Trend
QoQ- -29.93%
YoY- -81.67%
Quarter Report
Latest QR
Upcoming QR
TNLOGIS's Result
TNLOGIS's Financial Summary
View:
Show?
Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 146,193 152,051 155,149 170,806 172,783 173,440 140,909 2.47%
PBT 1,277 5,213 7,848 15,148 15,577 20,123 3,780 -51.39%
Tax -36 -1,573 -2,208 -7,514 -5,365 -5,488 -2,637 -94.24%
NP 1,241 3,640 5,640 7,634 10,212 14,635 1,143 5.62%
-
NP to SH 1,167 2,223 4,860 6,891 9,834 13,041 683 42.78%
-
Tax Rate 2.82% 30.17% 28.13% 49.60% 34.44% 27.27% 69.76% -
Total Cost 144,952 148,411 149,509 163,172 162,571 158,805 139,766 2.45%
-
Net Worth 716,221 711,643 747,449 737,803 733,250 686,826 661,656 5.40%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 716,221 711,643 747,449 737,803 733,250 686,826 661,656 5.40%
NOSH 460,775 460,774 460,345 460,305 460,300 434,700 426,875 5.21%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 0.85% 2.39% 3.64% 4.47% 5.91% 8.44% 0.81% -
ROE 0.16% 0.31% 0.65% 0.93% 1.34% 1.90% 0.10% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 32.05 33.33 34.04 37.50 37.94 39.90 33.01 -1.94%
EPS 0.16 0.73 1.07 1.59 2.27 3.00 0.16 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.57 1.56 1.64 1.62 1.61 1.58 1.55 0.85%
Adjusted Per Share Value based on latest NOSH - 460,305
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 27.70 28.81 29.39 32.36 32.73 32.86 26.70 2.47%
EPS 0.22 0.42 0.92 1.31 1.86 2.47 0.13 41.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3569 1.3483 1.4161 1.3978 1.3892 1.3012 1.2536 5.40%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.735 0.96 0.98 1.03 1.34 1.54 1.78 -
P/RPS 2.29 2.88 2.88 2.75 3.53 3.86 5.39 -43.39%
P/EPS 287.32 197.00 91.90 68.07 62.06 51.33 1,112.50 -59.34%
EY 0.35 0.51 1.09 1.47 1.61 1.95 0.09 146.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.62 0.60 0.64 0.83 0.97 1.15 -44.83%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 18/02/19 26/11/18 27/08/18 28/05/18 26/02/18 27/11/17 28/08/17 -
Price 0.71 0.835 1.00 1.03 1.16 1.32 1.76 -
P/RPS 2.22 2.51 2.94 2.75 3.06 3.31 5.33 -44.13%
P/EPS 277.55 171.35 93.78 68.07 53.72 44.00 1,100.00 -59.96%
EY 0.36 0.58 1.07 1.47 1.86 2.27 0.09 151.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.54 0.61 0.64 0.72 0.84 1.14 -46.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment