[PANSAR] QoQ Quarter Result on 30-Jun-2016 [#1]

Stock
[PANSAR] PANSAR BERHAD
Announcement Date
18-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Jun-2016 [#1]
Profit Trend
QoQ- -36.77%
YoY- 262.83%
Quarter Report
Latest QR
Upcoming QR
PANSAR's Result
PANSAR's Financial Summary
View:
Show?
Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 89,552 85,889 84,793 98,661 94,527 93,437 88,829 0.54%
PBT 1,204 2,321 1,324 3,069 4,528 3,231 1,832 -24.39%
Tax -816 -903 -457 -863 -1,039 -811 -471 44.20%
NP 388 1,418 867 2,206 3,489 2,420 1,361 -56.65%
-
NP to SH 388 1,418 867 2,206 3,489 2,420 1,361 -56.65%
-
Tax Rate 67.77% 38.91% 34.52% 28.12% 22.95% 25.10% 25.71% -
Total Cost 89,164 84,471 83,926 96,455 91,038 91,017 87,468 1.28%
-
Net Worth 165,199 165,199 162,212 167,544 165,872 163,209 158,320 2.87%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - 5,593 - - - 6,249 -
Div Payout % - - 645.16% - - - 459.18% -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 165,199 165,199 162,212 167,544 165,872 163,209 158,320 2.87%
NOSH 280,000 280,000 279,677 279,240 281,140 281,395 277,755 0.53%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 0.43% 1.65% 1.02% 2.24% 3.69% 2.59% 1.53% -
ROE 0.23% 0.86% 0.53% 1.32% 2.10% 1.48% 0.86% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 31.98 30.67 30.32 35.33 33.62 33.20 31.98 0.00%
EPS 0.14 0.51 0.31 0.79 1.25 0.86 0.49 -56.58%
DPS 0.00 0.00 2.00 0.00 0.00 0.00 2.25 -
NAPS 0.59 0.59 0.58 0.60 0.59 0.58 0.57 2.32%
Adjusted Per Share Value based on latest NOSH - 279,240
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 17.38 16.67 16.46 19.15 18.35 18.13 17.24 0.54%
EPS 0.08 0.28 0.17 0.43 0.68 0.47 0.26 -54.39%
DPS 0.00 0.00 1.09 0.00 0.00 0.00 1.21 -
NAPS 0.3206 0.3206 0.3148 0.3252 0.3219 0.3167 0.3073 2.86%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.415 0.40 0.42 0.435 0.43 0.435 0.425 -
P/RPS 1.30 1.30 1.39 1.23 1.28 1.31 1.33 -1.50%
P/EPS 299.48 78.98 135.48 55.06 34.65 50.58 86.73 128.28%
EY 0.33 1.27 0.74 1.82 2.89 1.98 1.15 -56.46%
DY 0.00 0.00 4.76 0.00 0.00 0.00 5.29 -
P/NAPS 0.70 0.68 0.72 0.72 0.73 0.75 0.75 -4.49%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 23/05/17 23/02/17 28/11/16 18/08/16 19/05/16 24/02/16 20/11/15 -
Price 0.435 0.42 0.40 0.455 0.45 0.42 0.45 -
P/RPS 1.36 1.37 1.32 1.29 1.34 1.26 1.41 -2.37%
P/EPS 313.92 82.93 129.03 57.59 36.26 48.84 91.84 126.74%
EY 0.32 1.21 0.78 1.74 2.76 2.05 1.09 -55.79%
DY 0.00 0.00 5.00 0.00 0.00 0.00 5.00 -
P/NAPS 0.74 0.71 0.69 0.76 0.76 0.72 0.79 -4.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment