[PANSAR] QoQ Quarter Result on 31-Mar-2022 [#4]

Stock
[PANSAR] PANSAR BERHAD
Announcement Date
30-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Mar-2022 [#4]
Profit Trend
QoQ- -193.95%
YoY- -149.39%
Quarter Report
Latest QR
Upcoming QR
PANSAR's Result
PANSAR's Financial Summary
View:
Show?
Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 214,495 199,217 183,700 171,253 168,533 163,772 97,775 68.59%
PBT 3,667 4,051 2,259 -1,215 2,455 9,614 -7,342 -
Tax -1,323 -870 -1,517 -607 -635 -1,938 358 -
NP 2,344 3,181 742 -1,822 1,820 7,676 -6,984 -
-
NP to SH 2,372 3,158 681 -1,831 1,949 7,781 -6,978 -
-
Tax Rate 36.08% 21.48% 67.15% - 25.87% 20.16% - -
Total Cost 212,151 196,036 182,958 173,075 166,713 156,096 104,759 59.86%
-
Net Worth 303,637 299,037 303,637 303,637 303,637 303,637 299,031 1.02%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - 9,753 - - - 3,450 - -
Div Payout % - 308.84% - - - 44.34% - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 303,637 299,037 303,637 303,637 303,637 303,637 299,031 1.02%
NOSH 464,079 464,079 464,079 464,079 464,079 464,079 464,079 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 1.09% 1.60% 0.40% -1.06% 1.08% 4.69% -7.14% -
ROE 0.78% 1.06% 0.22% -0.60% 0.64% 2.56% -2.33% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 46.62 43.30 39.93 37.22 36.63 35.60 21.25 68.59%
EPS 0.52 0.69 0.15 -0.40 0.42 1.69 -1.52 -
DPS 0.00 2.12 0.00 0.00 0.00 0.75 0.00 -
NAPS 0.66 0.65 0.66 0.66 0.66 0.66 0.65 1.02%
Adjusted Per Share Value based on latest NOSH - 464,079
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 41.63 38.66 35.65 33.24 32.71 31.78 18.98 68.57%
EPS 0.46 0.61 0.13 -0.36 0.38 1.51 -1.35 -
DPS 0.00 1.89 0.00 0.00 0.00 0.67 0.00 -
NAPS 0.5893 0.5804 0.5893 0.5893 0.5893 0.5893 0.5803 1.02%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.62 0.61 0.59 0.63 0.65 0.65 0.65 -
P/RPS 1.33 1.41 1.48 1.69 1.77 1.83 3.06 -42.53%
P/EPS 120.25 88.86 398.58 -158.29 153.43 38.43 -42.85 -
EY 0.83 1.13 0.25 -0.63 0.65 2.60 -2.33 -
DY 0.00 3.48 0.00 0.00 0.00 1.15 0.00 -
P/NAPS 0.94 0.94 0.89 0.95 0.98 0.98 1.00 -4.03%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 22/02/23 23/11/22 24/08/22 30/05/22 24/02/22 26/11/21 26/08/21 -
Price 0.595 0.615 0.62 0.60 0.63 0.65 0.655 -
P/RPS 1.28 1.42 1.55 1.61 1.72 1.83 3.08 -44.22%
P/EPS 115.40 89.59 418.85 -150.76 148.71 38.43 -43.18 -
EY 0.87 1.12 0.24 -0.66 0.67 2.60 -2.32 -
DY 0.00 3.45 0.00 0.00 0.00 1.15 0.00 -
P/NAPS 0.90 0.95 0.94 0.91 0.95 0.98 1.01 -7.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment