[CEPCO] QoQ Quarter Result on 31-Aug-2008 [#4]

Stock
[CEPCO] CONCRETE ENGINEERING PRODUCTS
Announcement Date
31-Oct-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2008
Quarter
31-Aug-2008 [#4]
Profit Trend
QoQ- -148.51%
YoY- -102.96%
Quarter Report
Latest QR
Upcoming QR
CEPCO's Result
CEPCO's Financial Summary
View:
Show?
Quarter Result
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
Revenue 54,302 63,904 72,115 55,579 55,177 44,852 42,817 17.14%
PBT 15,235 5,124 4,625 3,110 2,469 -5,578 2,288 253.52%
Tax -1,916 -2,105 -2,600 -3,386 -1,900 -1,200 -870 69.19%
NP 13,319 3,019 2,025 -276 569 -6,778 1,418 344.56%
-
NP to SH 13,319 3,019 2,025 -276 569 -6,778 1,418 344.56%
-
Tax Rate 12.58% 41.08% 56.22% 108.87% 76.95% - 38.02% -
Total Cost 40,983 60,885 70,090 55,855 54,608 51,630 41,399 -0.67%
-
Net Worth 67,602 54,646 51,521 48,967 49,731 49,245 55,914 13.47%
Dividend
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
Net Worth 67,602 54,646 51,521 48,967 49,731 49,245 55,914 13.47%
NOSH 44,769 44,792 44,800 44,516 44,803 44,768 44,731 0.05%
Ratio Analysis
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
NP Margin 24.53% 4.72% 2.81% -0.50% 1.03% -15.11% 3.31% -
ROE 19.70% 5.52% 3.93% -0.56% 1.14% -13.76% 2.54% -
Per Share
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
RPS 121.29 142.67 160.97 124.85 123.15 100.19 95.72 17.08%
EPS 29.75 6.74 4.52 -0.62 1.27 -15.14 3.17 344.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.51 1.22 1.15 1.10 1.11 1.10 1.25 13.41%
Adjusted Per Share Value based on latest NOSH - 44,516
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
RPS 72.77 85.63 96.64 74.48 73.94 60.10 57.38 17.14%
EPS 17.85 4.05 2.71 -0.37 0.76 -9.08 1.90 344.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9059 0.7323 0.6904 0.6562 0.6664 0.6599 0.7493 13.47%
Price Multiplier on Financial Quarter End Date
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
Date 29/05/09 27/02/09 28/11/08 29/08/08 30/05/08 29/02/08 30/11/07 -
Price 2.90 2.10 2.32 2.52 3.04 3.48 4.18 -
P/RPS 2.39 1.47 1.44 2.02 2.47 3.47 4.37 -33.09%
P/EPS 9.75 31.16 51.33 -406.45 239.37 -22.99 131.86 -82.35%
EY 10.26 3.21 1.95 -0.25 0.42 -4.35 0.76 466.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.92 1.72 2.02 2.29 2.74 3.16 3.34 -30.84%
Price Multiplier on Announcement Date
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
Date 30/07/09 28/04/09 30/01/09 31/10/08 31/07/08 30/04/08 31/01/08 -
Price 3.46 2.10 2.34 2.25 2.70 3.20 3.94 -
P/RPS 2.85 1.47 1.45 1.80 2.19 3.19 4.12 -21.76%
P/EPS 11.63 31.16 51.77 -362.90 212.60 -21.14 124.29 -79.35%
EY 8.60 3.21 1.93 -0.28 0.47 -4.73 0.80 386.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.29 1.72 2.03 2.05 2.43 2.91 3.15 -19.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment