[CEPCO] QoQ Quarter Result on 29-Feb-2008 [#2]

Stock
[CEPCO] CONCRETE ENGINEERING PRODUCTS
Announcement Date
30-Apr-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2008
Quarter
29-Feb-2008 [#2]
Profit Trend
QoQ- -578.0%
YoY- -337.08%
Quarter Report
Latest QR
Upcoming QR
CEPCO's Result
CEPCO's Financial Summary
View:
Show?
Quarter Result
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Revenue 72,115 55,579 55,177 44,852 42,817 37,126 36,318 57.78%
PBT 4,625 3,110 2,469 -5,578 2,288 9,990 2,992 33.58%
Tax -2,600 -3,386 -1,900 -1,200 -870 -655 -548 181.55%
NP 2,025 -276 569 -6,778 1,418 9,335 2,444 -11.75%
-
NP to SH 2,025 -276 569 -6,778 1,418 9,335 2,444 -11.75%
-
Tax Rate 56.22% 108.87% 76.95% - 38.02% 6.56% 18.32% -
Total Cost 70,090 55,855 54,608 51,630 41,399 27,791 33,874 62.16%
-
Net Worth 51,521 48,967 49,731 49,245 55,914 54,756 45,209 9.07%
Dividend
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Net Worth 51,521 48,967 49,731 49,245 55,914 54,756 45,209 9.07%
NOSH 44,800 44,516 44,803 44,768 44,731 44,772 44,761 0.05%
Ratio Analysis
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
NP Margin 2.81% -0.50% 1.03% -15.11% 3.31% 25.14% 6.73% -
ROE 3.93% -0.56% 1.14% -13.76% 2.54% 17.05% 5.41% -
Per Share
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
RPS 160.97 124.85 123.15 100.19 95.72 82.92 81.14 57.68%
EPS 4.52 -0.62 1.27 -15.14 3.17 20.85 5.46 -11.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.15 1.10 1.11 1.10 1.25 1.223 1.01 9.01%
Adjusted Per Share Value based on latest NOSH - 44,768
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
RPS 96.64 74.48 73.94 60.10 57.38 49.75 48.67 57.78%
EPS 2.71 -0.37 0.76 -9.08 1.90 12.51 3.28 -11.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6904 0.6562 0.6664 0.6599 0.7493 0.7338 0.6058 9.07%
Price Multiplier on Financial Quarter End Date
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Date 28/11/08 29/08/08 30/05/08 29/02/08 30/11/07 31/08/07 31/05/07 -
Price 2.32 2.52 3.04 3.48 4.18 3.48 2.46 -
P/RPS 1.44 2.02 2.47 3.47 4.37 4.20 3.03 -39.01%
P/EPS 51.33 -406.45 239.37 -22.99 131.86 16.69 45.05 9.06%
EY 1.95 -0.25 0.42 -4.35 0.76 5.99 2.22 -8.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.02 2.29 2.74 3.16 3.34 2.85 2.44 -11.80%
Price Multiplier on Announcement Date
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Date 30/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 -
Price 2.34 2.25 2.70 3.20 3.94 4.98 3.90 -
P/RPS 1.45 1.80 2.19 3.19 4.12 6.01 4.81 -54.94%
P/EPS 51.77 -362.90 212.60 -21.14 124.29 23.88 71.43 -19.26%
EY 1.93 -0.28 0.47 -4.73 0.80 4.19 1.40 23.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.03 2.05 2.43 2.91 3.15 4.07 3.86 -34.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment