[CEPCO] QoQ Quarter Result on 31-Aug-2019 [#4]

Stock
[CEPCO] CONCRETE ENGINEERING PRODUCTS
Announcement Date
31-Oct-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2019
Quarter
31-Aug-2019 [#4]
Profit Trend
QoQ- -31.7%
YoY- -317.18%
Quarter Report
Latest QR
Upcoming QR
CEPCO's Result
CEPCO's Financial Summary
View:
Show?
Quarter Result
29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
Revenue 24,728 24,728 31,346 20,974 25,086 24,593 31,212 -17.00%
PBT -5,337 -5,337 -1,417 -4,080 -3,098 -1,688 -2,697 72.68%
Tax 0 0 0 0 0 0 0 -
NP -5,337 -5,337 -1,417 -4,080 -3,098 -1,688 -2,697 72.68%
-
NP to SH -5,337 -5,337 -1,417 -4,080 -3,098 -1,688 -2,697 72.68%
-
Tax Rate - - - - - - - -
Total Cost 30,065 30,065 32,763 25,054 28,184 26,281 33,909 -9.18%
-
Net Worth 89,550 0 94,773 96,441 100,208 103,976 105,221 -12.10%
Dividend
29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
Net Worth 89,550 0 94,773 96,441 100,208 103,976 105,221 -12.10%
NOSH 74,625 74,643 74,625 74,625 74,625 74,625 44,775 50.51%
Ratio Analysis
29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
NP Margin -21.58% -21.58% -4.52% -19.45% -12.35% -6.86% -8.64% -
ROE -5.96% 0.00% -1.50% -4.23% -3.09% -1.62% -2.56% -
Per Share
29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
RPS 33.14 33.13 42.00 27.84 33.29 32.64 69.71 -44.85%
EPS -7.15 -7.15 -1.90 -5.41 -4.11 -2.24 -6.02 14.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.20 0.00 1.27 1.28 1.33 1.38 2.35 -41.60%
Adjusted Per Share Value based on latest NOSH - 74,625
29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
RPS 33.14 33.14 42.00 28.11 33.62 32.96 41.83 -17.00%
EPS -7.15 -7.15 -1.90 -5.47 -4.15 -2.26 -3.61 72.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.20 0.00 1.27 1.2923 1.3428 1.3933 1.41 -12.11%
Price Multiplier on Financial Quarter End Date
29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
Date 28/02/20 28/02/20 29/11/19 30/08/19 31/05/19 28/02/19 30/11/18 -
Price 0.71 0.71 0.54 0.845 0.845 0.63 1.26 -
P/RPS 2.14 2.14 1.29 3.04 2.54 1.93 1.81 14.34%
P/EPS -9.93 -9.93 -28.44 -15.60 -20.55 -28.12 -20.92 -44.92%
EY -10.07 -10.07 -3.52 -6.41 -4.87 -3.56 -4.78 81.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.00 0.43 0.66 0.64 0.46 0.54 7.34%
Price Multiplier on Announcement Date
29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
Date 26/06/20 - 23/01/20 31/10/19 26/07/19 26/04/19 31/01/19 -
Price 0.55 0.00 0.54 0.53 0.845 0.79 0.695 -
P/RPS 1.66 0.00 1.29 1.90 2.54 2.42 1.00 50.03%
P/EPS -7.69 0.00 -28.44 -9.79 -20.55 -35.26 -11.54 -27.73%
EY -13.00 0.00 -3.52 -10.22 -4.87 -2.84 -8.67 38.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.00 0.43 0.41 0.64 0.57 0.30 40.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment