[CEPCO] QoQ Quarter Result on 31-May-2000 [#3]

Announcement Date
31-Jul-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2000
Quarter
31-May-2000 [#3]
Profit Trend
QoQ- -86.75%
YoY--%
View:
Show?
Quarter Result
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Revenue 14,746 18,790 18,663 20,608 19,690 20,520 20,584 0.33%
PBT -3,674 -2,549 -5,813 -3,156 -1,690 -1,840 -10,271 1.04%
Tax 3,674 2,549 5,813 3,156 1,690 1,840 10,271 1.04%
NP 0 0 0 0 0 0 0 -
-
NP to SH -3,674 -2,549 -5,813 -3,156 -1,690 -1,840 -10,271 1.04%
-
Tax Rate - - - - - - - -
Total Cost 14,746 18,790 18,663 20,608 19,690 20,520 20,584 0.33%
-
Net Worth 11,947 15,819 18,184 24,116 26,980 2,897,402 30,753 0.96%
Dividend
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Net Worth 11,947 15,819 18,184 24,116 26,980 2,897,402 30,753 0.96%
NOSH 29,869 29,847 29,810 29,773 29,649 29,870 29,857 -0.00%
Ratio Analysis
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -30.75% -16.11% -31.97% -13.09% -6.26% -0.06% -33.40% -
Per Share
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
RPS 49.37 62.95 62.61 69.22 66.41 68.70 68.94 0.33%
EPS -12.30 -8.54 -19.50 -10.60 -5.70 -6.16 -34.40 1.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.40 0.53 0.61 0.81 0.91 97.00 1.03 0.96%
Adjusted Per Share Value based on latest NOSH - 29,773
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
RPS 19.76 25.18 25.01 27.62 26.39 27.50 27.58 0.33%
EPS -4.92 -3.42 -7.79 -4.23 -2.26 -2.47 -13.76 1.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1601 0.212 0.2437 0.3232 0.3616 38.8262 0.4121 0.96%
Price Multiplier on Financial Quarter End Date
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Date 28/02/01 30/11/00 30/08/00 31/05/00 29/02/00 - - -
Price 0.72 1.00 1.24 1.76 2.05 0.00 0.00 -
P/RPS 1.46 1.59 1.98 2.54 3.09 0.00 0.00 -100.00%
P/EPS -5.85 -11.71 -6.36 -16.60 -35.96 0.00 0.00 -100.00%
EY -17.08 -8.54 -15.73 -6.02 -2.78 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.80 1.89 2.03 2.17 2.25 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Date 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 29/10/99 -
Price 0.56 0.84 1.06 1.55 1.92 1.36 0.00 -
P/RPS 1.13 1.33 1.69 2.24 2.89 1.98 0.00 -100.00%
P/EPS -4.55 -9.84 -5.44 -14.62 -33.68 -22.08 0.00 -100.00%
EY -21.96 -10.17 -18.40 -6.84 -2.97 -4.53 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.40 1.58 1.74 1.91 2.11 0.01 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment