[CEPCO] QoQ Quarter Result on 30-Nov-1999 [#1]

Announcement Date
31-Jan-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2000
Quarter
30-Nov-1999 [#1]
Profit Trend
QoQ- 82.09%
YoY--%
View:
Show?
Quarter Result
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 CAGR
Revenue 18,663 20,608 19,690 20,520 20,584 0 0 -100.00%
PBT -5,813 -3,156 -1,690 -1,840 -10,271 0 0 -100.00%
Tax 5,813 3,156 1,690 1,840 10,271 0 0 -100.00%
NP 0 0 0 0 0 0 0 -
-
NP to SH -5,813 -3,156 -1,690 -1,840 -10,271 0 0 -100.00%
-
Tax Rate - - - - - - - -
Total Cost 18,663 20,608 19,690 20,520 20,584 0 0 -100.00%
-
Net Worth 18,184 24,116 26,980 2,897,402 30,753 0 0 -100.00%
Dividend
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 CAGR
Net Worth 18,184 24,116 26,980 2,897,402 30,753 0 0 -100.00%
NOSH 29,810 29,773 29,649 29,870 29,857 0 0 -100.00%
Ratio Analysis
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -31.97% -13.09% -6.26% -0.06% -33.40% 0.00% 0.00% -
Per Share
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 CAGR
RPS 62.61 69.22 66.41 68.70 68.94 0.00 0.00 -100.00%
EPS -19.50 -10.60 -5.70 -6.16 -34.40 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.61 0.81 0.91 97.00 1.03 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 29,870
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 CAGR
RPS 25.01 27.62 26.39 27.50 27.58 0.00 0.00 -100.00%
EPS -7.79 -4.23 -2.26 -2.47 -13.76 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2437 0.3232 0.3616 38.8262 0.4121 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 CAGR
Date 30/08/00 31/05/00 29/02/00 - - - - -
Price 1.24 1.76 2.05 0.00 0.00 0.00 0.00 -
P/RPS 1.98 2.54 3.09 0.00 0.00 0.00 0.00 -100.00%
P/EPS -6.36 -16.60 -35.96 0.00 0.00 0.00 0.00 -100.00%
EY -15.73 -6.02 -2.78 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.03 2.17 2.25 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 CAGR
Date 31/10/00 31/07/00 28/04/00 31/01/00 29/10/99 - - -
Price 1.06 1.55 1.92 1.36 0.00 0.00 0.00 -
P/RPS 1.69 2.24 2.89 1.98 0.00 0.00 0.00 -100.00%
P/EPS -5.44 -14.62 -33.68 -22.08 0.00 0.00 0.00 -100.00%
EY -18.40 -6.84 -2.97 -4.53 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.74 1.91 2.11 0.01 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment