[HWATAI] QoQ Quarter Result on 31-Mar-2000 [#1]

Stock
[HWATAI] HWA TAI INDUSTRIES BHD
Announcement Date
31-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -50.68%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HWATAI's Result
HWATAI's Financial Summary
View:
Show?
Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 25,313 26,271 25,533 22,617 26,900 26,256 0 -100.00%
PBT 1,569 911 652 467 1,432 -2,558 0 -100.00%
Tax -1,224 20 5 111 -260 2,558 0 -100.00%
NP 345 931 657 578 1,172 0 0 -100.00%
-
NP to SH 345 931 657 578 1,172 -2,764 0 -100.00%
-
Tax Rate 78.01% -2.20% -0.77% -23.77% 18.16% - - -
Total Cost 24,968 25,340 24,876 22,039 25,728 26,256 0 -100.00%
-
Net Worth 27,023 26,684 25,745 24,998 24,471 24,086 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - 661 - - -
Div Payout % - - - - 56.43% - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 27,023 26,684 25,745 24,998 24,471 24,086 0 -100.00%
NOSH 13,218 13,224 13,219 13,226 13,227 13,161 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 1.36% 3.54% 2.57% 2.56% 4.36% 0.00% 0.00% -
ROE 1.28% 3.49% 2.55% 2.31% 4.79% -11.48% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 191.50 198.66 193.15 171.00 203.36 199.48 0.00 -100.00%
EPS 2.61 7.04 4.97 4.37 8.86 -21.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 5.00 0.00 0.00 -
NAPS 2.0444 2.0178 1.9476 1.89 1.85 1.83 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 13,226
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 33.83 35.11 34.12 30.22 35.95 35.09 0.00 -100.00%
EPS 0.46 1.24 0.88 0.77 1.57 -3.69 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.88 0.00 0.00 -
NAPS 0.3611 0.3566 0.344 0.3341 0.327 0.3219 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 4.70 6.90 7.95 11.30 0.00 0.00 0.00 -
P/RPS 2.45 3.47 4.12 6.61 0.00 0.00 0.00 -100.00%
P/EPS 180.08 98.01 159.96 258.58 0.00 0.00 0.00 -100.00%
EY 0.56 1.02 0.63 0.39 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.30 3.42 4.08 5.98 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 28/02/01 24/11/00 22/08/00 31/05/00 02/05/00 27/11/99 - -
Price 4.80 5.85 8.05 9.70 9.60 0.00 0.00 -
P/RPS 2.51 2.94 4.17 5.67 4.72 0.00 0.00 -100.00%
P/EPS 183.91 83.10 161.97 221.97 108.35 0.00 0.00 -100.00%
EY 0.54 1.20 0.62 0.45 0.92 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.52 0.00 0.00 -
P/NAPS 2.35 2.90 4.13 5.13 5.19 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment